DEHN HOLDING ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  1.1% 2.2% 1.3% 1.2% 1.2%  
Credit score (0-100)  85 65 79 81 81  
Credit rating  A BBB A A A  
Credit limit (kDKK)  210.3 0.2 122.4 243.3 448.2  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  -5.0 0.0 -5.0 -5.8 -5.0  
EBITDA  -5.0 0.0 -5.0 -5.8 -5.0  
EBIT  -5.0 0.0 -5.0 -5.8 -5.0  
Pre-tax profit (PTP)  1,696.6 2,531.6 2,205.9 3,431.5 5,791.1  
Net earnings  1,620.2 2,335.6 2,160.7 3,034.2 4,904.0  
Pre-tax profit without non-rec. items  1,697 2,532 2,206 3,432 5,791  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  5,920 6,964 8,825 11,559 16,063  
Interest-bearing liabilities  0.0 862 2,244 1,101 0.0  
Balance sheet total (assets)  6,618 8,547 11,593 13,375 17,440  

Net Debt  -34.7 845 2,236 1,099 -2.2  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -5.0 0.0 -5.0 -5.8 -5.0  
Gross profit growth  0.0% 0.0% 0.0% -15.6% 13.5%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  6,618 8,547 11,593 13,375 17,440  
Balance sheet change%  35.0% 29.2% 35.6% 15.4% 30.4%  
Added value  -5.0 0.0 -5.0 -5.8 -5.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -1.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 0.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  29.5% 33.6% 22.0% 27.5% 37.6%  
ROI %  30.8% 36.1% 23.4% 29.0% 40.4%  
ROE %  31.4% 36.3% 27.4% 29.8% 35.5%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  89.5% 81.5% 76.1% 86.4% 92.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  689.1% 0.0% -44,724.9% -19,011.7% 43.1%  
Gearing %  0.0% 12.4% 25.4% 9.5% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 4.2% 0.5% 0.3% 0.9%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  5.1 0.1 0.2 0.3 0.6  
Current Ratio  5.1 0.1 0.2 0.3 0.6  
Cash and cash equivalent  34.7 16.7 8.2 1.8 2.2  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  1,257.5 -1,482.0 -2,143.4 -1,321.6 -542.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0