Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Taxi Februar II ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 6.0%   Bankruptcy risk   0.0% 0.0% 6.5% 4.6% 2.2% 1.6% 13.7% 10.9%   Credit score (0-100)   0 0 36 44 65 73 16 22   Credit rating   N/A N/A BBB BBB BBB A BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 2.2 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 0.0 224 952 964 953 0.0 0.0   EBITDA   0.0 0.0 81.6 525 423 370 0.0 0.0   EBIT   0.0 0.0 41.9 445 320 329 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 36.4 433.2 311.2 325.3 0.0 0.0   Net earnings   0.0 0.0 28.4 337.4 241.2 243.1 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 36.4 433 311 325 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 203 676 573 533 0.0 0.0   Shareholders equity total   0.0 0.0 68.4 406 647 890 789 789   Interest-bearing liabilities   0.0 0.0 193 119 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0.0 0.0 382 836 808 1,044 789 789   Net Debt   0.0 0.0 19.5 -18.6 -210 -477 -789 -789     See the entire balance sheet 1000.0 Volume  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 224 952 964 953 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 325.1% 1.3% -1.2% -100.0% 0.0%   Employees   0 0 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 382 836 808 1,044 789 789   Balance sheet change%   0.0% 0.0% 0.0% 118.7% -3.3% 29.2% -24.4% 0.0%   Added value   0.0 0.0 81.6 525.4 400.9 369.6 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 163 393 -206 -81 -533 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 1.0 2.0 3.0 4.0 0.0 0.0   1000.0 Profitability  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 18.7% 46.7% 33.2% 34.5% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% 11.0% 73.0% 38.9% 35.6% 0.0% 0.0%   ROI %   0.0% 0.0% 15.8% 112.5% 54.7% 42.8% 0.0% 0.0%   ROE %   0.0% 0.0% 41.5% 142.3% 45.8% 31.6% 0.0% 0.0%   1000.0 Solidity  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   0.0% 0.0% 17.9% 48.6% 80.1% 85.3% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 23.9% -3.5% -49.6% -129.2% 0.0% 0.0%   Gearing %   0.0% 0.0% 282.4% 29.3% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 5.8% 7.3% 15.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.0 0.0 1.5 0.5 1.5 3.3 0.0 0.0   Current Ratio   0.0 0.0 1.5 0.5 1.5 3.3 0.0 0.0   Cash and cash equivalent   0.0 0.0 173.5 137.3 210.0 477.4 0.0 0.0   1000.0 Capital use efficiency  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 63.2 -151.8 73.7 357.3 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 82 525 401 370 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 82 525 423 370 0 0   EBIT / employee   0 0 42 445 320 329 0 0   Net earnings / employee   0 0 28 337 241 243 0 0