CVR number 42054674
Industry 681100

Thaulow Ejendomme ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 7.1% 16.3% 23.8%  
Credit score (0-100)  0 0 33 10 3  
Credit rating  N/A N/A BBB BB B  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -53.4 -2,324 -25.1  
EBITDA  0.0 0.0 -53.4 -2,324 -25.1  
EBIT  0.0 0.0 -53.4 -2,324 -25.1  
Pre-tax profit (PTP)  0.0 0.0 -53.4 -3,125.0 -368.1  
Net earnings  0.0 0.0 -41.6 -3,125.0 -368.1  
Pre-tax profit without non-rec. items  0.0 0.0 -53.4 -3,125 -368  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 -1.6 -3,127 -3,495  
Interest-bearing liabilities  0.0 0.0 20,861 15,694 3,486  
Balance sheet total (assets)  0.0 0.0 22,602 12,800 7.2  
Net Debt  0.0 0.0 20,861 15,694 3,479  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -53.4 -2,324 -25.1  
Gross profit growth  0.0% 0.0% 0.0% -4,255.5% 98.9%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 22,602 12,800 7  
Balance sheet change%  0.0% 0.0% 0.0% -43.4% -99.9%  
Added value  0.0 0.0 -53.4 -2,324.1 -25.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -0.2% -12.1% -0.3%  
ROI %  0.0% 0.0% -0.3% -12.7% -0.3%  
ROE %  0.0% 0.0% -0.2% -17.7% -5.7%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% -0.0% -19.6% -99.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -39,096.0% -675.3% -13,875.1%  
Gearing %  0.0% 0.0% -1,287,731.2% -501.9% -99.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 4.4% 3.6%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.0 0.0 0.0  
Current Ratio  0.0 0.0 1.0 0.8 0.0  
Cash and cash equivalent  0.0 0.0 0.0 0.0 7.2  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -1.6 -3,126.6 -3,494.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -53 -2,324 -25  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -53 -2,324 -25  
EBIT / employee  0 0 -53 -2,324 -25  
Net earnings / employee  0 0 -42 -3,125 -368