JOBSejendom ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

   
Loading...

Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  0.4% 0.4% 0.4% 0.4% 0.4%  
Bankruptcy risk  0.0% 2.6% 2.1% 1.9% 2.1%  
Credit score (0-100)  0 61 65 69 66  
Credit rating  N/A BBB BBB A A  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  0.0 33.5 66.7 58.2 53.6  
EBITDA  0.0 33.5 66.7 58.2 53.6  
EBIT  0.0 22.3 58.3 49.7 45.1  
Pre-tax profit (PTP)  0.0 -13.0 31.5 8.8 -9.1  
Net earnings  0.0 -13.3 22.8 5.0 -9.1  
Pre-tax profit without non-rec. items  0.0 -13.0 31.5 8.8 -9.1  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  0.0 1,058 1,049 1,041 1,032  
Shareholders equity total  0.0 26.7 49.4 54.5 45.4  
Interest-bearing liabilities  0.0 987 960 943 952  
Balance sheet total (assets)  0.0 1,058 1,049 1,041 1,032  

Net Debt  0.0 987 960 943 952  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 33.5 66.7 58.2 53.6  
Gross profit growth  0.0% 0.0% 99.3% -12.9% -7.9%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 1,058 1,049 1,041 1,032  
Balance sheet change%  0.0% 0.0% -0.8% -0.8% -0.8%  
Added value  0.0 33.5 66.7 58.2 53.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 1,047 -17 -17 -17  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 66.5% 87.4% 85.5% 84.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 2.1% 5.5% 4.8% 4.4%  
ROI %  0.0% 2.2% 5.8% 5.0% 4.5%  
ROE %  0.0% -50.0% 59.8% 9.7% -18.2%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 2.5% 4.7% 5.2% 4.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 2,945.9% 1,438.4% 1,621.8% 1,778.1%  
Gearing %  0.0% 3,699.9% 1,942.5% 1,731.9% 2,099.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 7.2% 2.8% 4.3% 5.7%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.0 0.0 0.0  
Current Ratio  0.0 0.0 0.0 0.0 0.0  
Cash and cash equivalent  0.0 0.0 0.0 0.0 0.0  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -1,031.1 -999.9 -986.4 -987.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0