Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

D.P.P. Holding 2 ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   1.6% 1.4% 1.3% 1.1% 1.0% 1.2% 4.9% 4.9%   Credit score (0-100)   76 79 79 83 85 81 44 44   Credit rating   A A A A A A BBB BBB   Credit limit (kDKK)   251.6 764.2 1,539.8 6,451.6 8,580.7 4,925.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -216 -216 -154 -208 -483 -294 0.0 0.0   EBITDA   -216 -216 -154 -208 -483 -294 0.0 0.0   EBIT   -216 -216 -154 -208 -483 -294 0.0 0.0   Pre-tax profit (PTP)   7,323.0 10,755.0 18,228.0 15,549.0 8,100.0 12,453.0 0.0 0.0   Net earnings   7,377.0 10,898.0 18,355.0 16,445.0 8,942.0 13,486.0 0.0 0.0   Pre-tax profit without non-rec. items   7,323 10,755 18,228 15,549 8,100 12,453 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   120,947 127,185 142,590 166,164 178,154 187,956 14,900 14,900   Interest-bearing liabilities   254 1,312 22,532 69,380 80,403 84,343 0.0 0.0   Balance sheet total (assets)   122,824 128,803 174,554 242,154 264,612 278,845 14,900 14,900   Net Debt   185 1,258 21,540 68,938 79,888 83,907 -13,586 -13,586     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -216 -216 -154 -208 -483 -294 0.0 0.0   Gross profit growth   -89.5% 0.0% 28.7% -35.1% -132.2% 39.1% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   122,824 128,803 174,554 242,154 264,612 278,845 14,900 14,900   Balance sheet change%   3.8% 4.9% 35.5% 38.7% 9.3% 5.4% -94.7% 0.0%   Added value   -216.0 -216.0 -154.0 -208.0 -483.0 -294.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 229 553 532 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -2.0 -3.0 -4.0 -5.0 -5.0 -5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   6.1% 8.6% 12.3% 9.3% 4.5% 6.0% 0.0% 0.0%   ROI %   6.1% 8.7% 12.7% 9.7% 4.7% 6.2% 0.0% 0.0%   ROE %   6.2% 8.8% 13.6% 10.7% 5.2% 7.4% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   98.5% 98.7% 81.7% 68.6% 67.3% 67.4% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -85.6% -582.4% -13,987.0% -33,143.3% -16,540.0% -28,539.8% 0.0% 0.0%   Gearing %   0.2% 1.0% 15.8% 41.8% 45.1% 44.9% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   7.1% 7.8% 3.6% 8.4% 4.6% 4.8% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   1.0 7.5 196.3 59.2 28.6 3.8 0.0 0.0   Current Ratio   1.0 7.5 196.3 59.2 28.6 3.8 0.0 0.0   Cash and cash equivalent   69.0 54.0 992.0 442.0 515.0 436.0 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   207.8 267.0 376.9 272.0 125.4 248.3 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -5.0 1,102.0 31,048.0 14,199.0 15,694.0 12,537.0 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0