Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Redefined Fashion Holding ApS - Group Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 N/A 2019 N/A 2020 N/A 2021 2022/6 2022 2023/6 2023 2024/4 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.6% 0.6%   Bankruptcy risk   0.0% 0.0% 0.0% 2.4% 10.9% 2.2% 8.0% 8.0%   Credit score (0-100)   0 0 0 62 21 64 30 30   Credit rating   N/A N/A N/A BBB BB BBB BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.1 -0.0 -0.2 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 N/A 2019 N/A 2020 N/A 2021 2022/6 2022 2023/6 2023 2024/4 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 0.0 0.0 22,142 5,540 17,494 0.0 0.0   EBITDA   0.0 0.0 0.0 3,099 -16,751 4,770 0.0 0.0   EBIT   0.0 0.0 0.0 1,921 -18,062 3,693 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 0.0 120.5 -22,399.9 -144.2 0.0 0.0   Net earnings   0.0 0.0 0.0 -10.2 -21,594.6 1,096.0 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 0.0 120 -22,400 -144 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 N/A 2019 N/A 2020 N/A 2021 2022/6 2022 2023/6 2023 2024/4 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 1,378 1,246 800 0.0 0.0   Shareholders equity total   0.0 0.0 0.0 5,489 -17,731 -15,784 -15,846 -15,846   Interest-bearing liabilities   0.0 0.0 0.0 47,049 54,848 45,346 19,765 19,765   Balance sheet total (assets)   0.0 0.0 0.0 70,908 59,454 43,923 3,918 3,918   Net Debt   0.0 0.0 0.0 46,933 54,753 45,018 19,765 19,765     See the entire balance sheet 1000.0 Volume  2018 N/A 2019 N/A 2020 N/A 2021 2022/6 2022 2023/6 2023 2024/4 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 0.0 22,142 5,540 17,494 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 0.0% -75.0% 215.8% -100.0% 0.0%   Employees   0 0 0 50 55 35 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 10.0% -36.4% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 0 70,908 59,454 43,923 3,918 3,918   Balance sheet change%   0.0% 0.0% 0.0% 0.0% -16.2% -26.1% -91.1% 0.0%   Added value   0.0 0.0 0.0 3,098.6 -16,884.1 4,769.8 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 5,527 -2,220 -2,154 -800 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 0.0 1.0 -1.0 1.0 0.0 0.0   1000.0 Profitability  2018 N/A 2019 N/A 2020 N/A 2021 2022/6 2022 2023/6 2023 2024/4 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 0.0% 8.7% -326.0% 21.1% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% 0.0% 2.8% -24.2% 5.5% 0.0% 0.0%   ROI %   0.0% 0.0% 0.0% 3.8% -33.2% 7.6% 0.0% 0.0%   ROE %   0.0% 0.0% 0.0% -0.2% -67.2% 2.1% 0.0% 0.0%   1000.0 Solidity  2018 N/A 2019 N/A 2020 N/A 2021 2022/6 2022 2023/6 2023 2024/4 2024e N/A 2025e N/A Equity ratio %   0.0% 0.0% 0.0% 7.7% -23.0% -26.4% -80.2% -80.2%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 0.0% 1,514.6% -326.9% 943.8% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 857.1% -309.3% -287.3% -124.7% -124.7%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 8.0% 8.8% 7.9% 0.0% 0.0%   1000.0 Liquidity  2018 N/A 2019 N/A 2020 N/A 2021 2022/6 2022 2023/6 2023 2024/4 2024e N/A 2025e N/A Quick Ratio   0.0 0.0 0.0 0.3 0.3 0.4 0.0 0.0   Current Ratio   0.0 0.0 0.0 1.1 0.8 0.7 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 116.2 95.5 328.7 0.0 0.0   1000.0 Capital use efficiency  2018 N/A 2019 N/A 2020 N/A 2021 2022/6 2022 2023/6 2023 2024/4 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 0.0 4,183.0 -17,882.9 -14,227.6 -9,882.3 -9,882.3   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 N/A 2019 N/A 2020 N/A 2021 2022/6 2022 2023/6 2023 2024/4 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 62 -307 136 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 62 -305 136 0 0   EBIT / employee   0 0 0 38 -328 106 0 0   Net earnings / employee   0 0 0 -0 -393 31 0 0