CVR number 18461897
Industry 468100

AMKO TRADING ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  2.6% 1.9% 6.0% 4.6% 3.7%  
Credit score (0-100)  61 68 38 45 51  
Credit rating  BBB A BBB BBB BBB  
Credit limit (kDKK)  0.0 1.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Gross profit  551 603 500 611 458  
EBITDA  527 10.7 400 611 458  
EBIT  527 10.7 400 611 458  
Pre-tax profit (PTP)  502.7 1,251.5 -2,797.6 22.9 207.1  
Net earnings  392.1 976.2 -2,187.9 17.9 161.5  
Pre-tax profit without non-rec. items  652 1,251 -2,798 22.9 207  
 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  3,142 4,118 1,930 1,948 2,109  
Interest-bearing liabilities  2,257 2,570 1,578 1,119 1,151  
Balance sheet total (assets)  6,254 7,933 4,873 4,293 4,481  
Net Debt  1,012 940 796 257 -358  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  551 603 500 611 458  
Gross profit growth  -19.8% 9.5% -17.1% 22.3% -25.1%  
Employees  1 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  6,254 7,933 4,873 4,293 4,481  
Balance sheet change%  11.2% 26.8% -38.6% -11.9% 4.4%  
Added value  526.9 10.7 399.7 611.0 457.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  5.0 5.0 5.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  95.7% 1.8% 80.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  9.3% 18.2% 6.4% 14.2% 10.8%  
ROI %  11.1% 21.3% 8.1% 19.8% 15.0%  
ROE %  13.3% 26.9% -72.4% 0.9% 8.0%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  50.2% 51.9% 39.6% 45.4% 47.1%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  192.1% 8,797.4% 199.1% 42.0% -78.3%  
Gearing %  71.9% 62.4% 81.7% 57.4% 54.6%  
Net interest  0 0 0 0 0  
Financing costs %  -4.9% 1.6% 154.8% 46.6% 23.4%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.5 0.5 0.5 0.7 0.9  
Current Ratio  0.7 0.7 1.0 1.1 1.2  
Cash and cash equivalent  1,245.4 1,630.2 781.7 862.3 1,509.4  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -969.7 -1,233.4 -146.6 261.3 521.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  527 11 400 611 458  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  527 11 400 611 458  
EBIT / employee  527 11 400 611 458  
Net earnings / employee  392 976 -2,188 18 162