CVR number 10031915
Industry 46.5100 Wholesale of computers, computer peripheral equipment and software

NORDANO ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  2.6% 2.6% 2.6% 2.6% 2.6%  
Bankruptcy risk  13.7% 14.3% 21.1% 12.4% 13.2%  
Credit score (0-100)  17 15 4 18 16  
Credit rating  BB BB B BB BB  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  1,342 1,057 999 1,153 1,337  
EBITDA  -15.5 -17.8 -434 98.5 228  
EBIT  -21.1 -23.4 -440 92.9 228  
Pre-tax profit (PTP)  -104.4 -63.7 -475.8 13.3 45.5  
Net earnings  -111.0 -68.5 -470.8 -78.8 45.6  
Pre-tax profit without non-rec. items  -104 -63.7 -476 13.3 45.5  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  16.8 11.2 5.6 0.0 0.0  
Shareholders equity total  -145 -214 -685 -763 -718  
Interest-bearing liabilities  675 453 754 1,392 1,270  
Balance sheet total (assets)  2,032 1,810 1,534 1,644 1,549  
Net Debt  625 403 704 1,342 1,221  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  1,342 1,057 999 1,153 1,337  
Gross profit growth  5.7% -21.3% -5.5% 15.4% 16.0%  
Employees  7 7 7 3 3  
Employee growth %  -12.5% 0.0% 0.0% -57.1% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  2,032 1,810 1,534 1,644 1,549  
Balance sheet change%  -21.9% -10.9% -15.2% 7.2% -5.8%  
Added value  -15.5 -17.8 -434.2 98.5 227.7  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -11 -11 -11 -11 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -2.0 -3.0 -4.0 1.0 2.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -1.6% -2.2% -44.0% 8.1% 17.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -0.9% -1.1% -20.7% 4.0% 9.7%  
ROI %  -2.0% -4.1% -72.9% 8.7% 17.1%  
ROE %  -4.8% -3.6% -28.2% -5.0% 2.9%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  -7.0% -11.0% -31.7% -32.1% -32.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -4,033.7% -2,264.7% -162.2% 1,362.1% 536.0%  
Gearing %  -464.4% -211.9% -110.1% -182.3% -176.9%  
Net interest  0 0 0 0 0  
Financing costs %  8.1% 7.1% 6.0% 7.4% 13.7%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.3 0.3 0.1 0.1 0.1  
Current Ratio  0.8 0.8 0.6 0.6 0.6  
Cash and cash equivalent  50.0 49.9 49.5 49.4 49.4  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -424.9 -334.2 -797.7 -834.6 -786.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  -2 -3 -62 33 76  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -2 -3 -62 33 76  
EBIT / employee  -3 -3 -63 31 76  
Net earnings / employee  -16 -10 -67 -26 15