CVR number 41498994
Industry 93.1200 Activities of sport clubs

AGF Kvindefodbold ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.7% 1.7% 1.7% 1.7% 1.7%  
Bankruptcy risk  0.0% 14.9% 27.9% 25.5% 35.2%  
Credit score (0-100)  0 14 2 2 0  
Credit rating  N/A BB B B C  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 1,096 1,726 1,672 571  
EBITDA  0.0 -378 -1,824 -2,269 -4,884  
EBIT  0.0 -378 -1,824 -2,269 -4,946  
Pre-tax profit (PTP)  0.0 -386.2 -1,830.8 -2,271.5 -4,999.3  
Net earnings  0.0 -303.0 -1,428.1 -2,126.6 -4,979.5  
Pre-tax profit without non-rec. items  0.0 -386 -1,831 -2,271 -4,999  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 -203 -1,631 -758 -737  
Interest-bearing liabilities  0.0 0.0 1,068 601 0.0  
Balance sheet total (assets)  0.0 1,335 551 490 710  
Net Debt  0.0 -816 1,010 523 -186  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 1,096 1,726 1,672 571  
Gross profit growth  0.0% 0.0% 57.5% -3.1% -65.8%  
Employees  0 1 7 10 13  
Employee growth %  0.0% 0.0% 600.0% 42.9% 30.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 1,335 551 490 710  
Balance sheet change%  0.0% 0.0% -58.8% -11.0% 44.9%  
Added value  0.0 -378.1 -1,824.1 -2,269.1 -4,884.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 23  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% -34.5% -105.7% -135.7% -865.7%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -24.6% -98.1% -132.3% -366.8%  
ROI %  0.0% 0.0% -341.6% -272.0% -1,646.2%  
ROE %  0.0% -22.7% -151.5% -408.7% -829.7%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% -13.2% -74.8% -60.7% -50.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 215.7% -55.4% -23.0% 3.8%  
Gearing %  0.0% 0.0% -65.5% -79.3% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 1.3% 0.3% 18.7%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.9 0.3 0.4 0.4  
Current Ratio  0.0 0.9 0.3 0.4 0.4  
Cash and cash equivalent  0.0 815.8 58.0 78.0 186.5  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -203.0 -1,631.1 -757.7 -867.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -378 -261 -227 -376  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -378 -261 -227 -376  
EBIT / employee  0 -378 -261 -227 -380  
Net earnings / employee  0 -303 -204 -213 -383