CVR number 41598085
Industry 32.9900 Other manufacturing n.e.c.

Earfab ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  2.2% 2.2% 2.2% 2.2% 2.2%  
Bankruptcy risk  0.0% 0.0% 17.5% 18.6% 14.1%  
Credit score (0-100)  0 0 8 7 15  
Credit rating  N/A N/A B B BB  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -403 -1,033 -1,061  
EBITDA  0.0 0.0 -535 -2,018 -2,955  
EBIT  0.0 0.0 -602 -2,176 -3,153  
Pre-tax profit (PTP)  0.0 0.0 -605.4 -2,182.8 -3,158.7  
Net earnings  0.0 0.0 -605.4 -2,182.8 -3,158.7  
Pre-tax profit without non-rec. items  0.0 0.0 -605 -2,183 -3,159  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 131 297 220  
Shareholders equity total  0.0 0.0 135 452 849  
Interest-bearing liabilities  0.0 0.0 264 393 99.1  
Balance sheet total (assets)  0.0 0.0 609 852 1,129  
Net Debt  0.0 0.0 263 393 99.1  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -403 -1,033 -1,061  
Gross profit growth  0.0% 0.0% 0.0% -156.7% -2.6%  
Employees  0 0 1 2 2  
Employee growth %  0.0% 0.0% 0.0% 100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 609 852 1,129  
Balance sheet change%  0.0% 0.0% 0.0% 39.9% 32.5%  
Added value  0.0 0.0 -534.5 -2,109.0 -2,955.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 440 85 -395  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 149.5% 210.6% 297.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -98.9% -298.0% -318.2%  
ROI %  0.0% 0.0% -99.9% -300.5% -351.4%  
ROE %  0.0% 0.0% -448.6% -743.4% -485.6%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 22.2% 53.1% 75.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -49.2% -19.5% -3.4%  
Gearing %  0.0% 0.0% 195.4% 87.0% 11.7%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 2.7% 2.0% 3.2%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.4 0.3 2.1  
Current Ratio  0.0 0.0 0.4 0.3 2.1  
Cash and cash equivalent  0.0 0.0 0.8 0.0 0.0  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -168.7 -298.7 294.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -535 -1,054 -1,478  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -535 -1,009 -1,478  
EBIT / employee  0 0 -602 -1,088 -1,576  
Net earnings / employee  0 0 -605 -1,091 -1,579