Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

JYSK LANDMÅLING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.6% 1.6%   Bankruptcy risk   1.7% 3.5% 1.6% 3.0% 5.0% 6.0% 17.4% 17.2%   Credit score (0-100)   74 54 75 56 43 37 9 10   Credit rating   A BBB A BBB BBB BBB BB BB   Credit limit (kDKK)   1.3 0.0 5.2 0.0 -0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   1,455 878 245 558 570 107 0.0 0.0   EBITDA   976 507 -25.9 161 300 -193 0.0 0.0   EBIT   953 494 -53.0 121 260 -234 0.0 0.0   Pre-tax profit (PTP)   612.0 1,114.2 1,362.0 -593.6 -567.6 -768.4 0.0 0.0   Net earnings   476.7 868.6 1,086.6 -463.2 -443.5 -599.4 0.0 0.0   Pre-tax profit without non-rec. items   612 1,114 1,362 -594 -568 -768 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   3.2 25.4 176 135 94.7 54.1 0.0 0.0   Shareholders equity total   602 994 2,080 -43.0 -486 -1,086 -1,518 -1,518   Interest-bearing liabilities   2,251 3,119 2,769 4,814 3,281 3,944 1,518 1,518   Balance sheet total (assets)   3,344 4,633 5,311 5,014 2,967 3,044 0.0 0.0   Net Debt   1,864 -1,294 -1,810 685 875 1,613 1,518 1,518     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   1,455 878 245 558 570 107 0.0 0.0   Gross profit growth   36.7% -39.7% -72.1% 127.8% 2.1% -81.3% -100.0% 0.0%   Employees   1 0 0 0 0 0 0 0   Employee growth %   0.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   3,344 4,633 5,311 5,014 2,967 3,044 0 0   Balance sheet change%   -13.5% 38.6% 14.6% -5.6% -40.8% 2.6% -100.0% 0.0%   Added value   975.8 507.2 -25.9 161.4 300.4 -193.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -46 9 500 -79 -81 -67 -448 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 -1.0 1.0 2.0 -1.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   65.5% 56.3% -21.6% 21.7% 45.6% -219.2% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   30.7% 28.5% 28.3% 3.3% 6.8% -5.8% 0.0% 0.0%   ROI %   34.5% 32.6% 31.1% 3.4% 7.1% -6.1% 0.0% 0.0%   ROE %   86.6% 108.9% 70.7% -13.1% -11.1% -19.9% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   18.0% 21.4% 39.2% -0.9% -14.1% -26.3% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   191.0% -255.2% 6,989.5% 424.5% 291.3% -834.1% 0.0% 0.0%   Gearing %   374.2% 313.9% 133.1% -11,191.4% -674.5% -363.2% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   18.7% 0.8% 1.5% 20.1% 21.2% 15.2% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.3 1.8 4.1 1.6 0.9 0.9 0.0 0.0   Current Ratio   0.3 1.8 4.1 1.6 0.9 0.9 0.0 0.0   Cash and cash equivalent   387.3 4,413.2 4,578.4 4,128.6 2,406.3 2,331.6 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -1,447.7 -2,137.4 -961.6 -2,453.1 -2,641.8 -2,415.1 -759.1 -759.1   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   976 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   976 0 0 0 0 0 0 0   EBIT / employee   953 0 0 0 0 0 0 0   Net earnings / employee   477 0 0 0 0 0 0 0