CVR number 41431792
Industry 90.0120 Performing arts

Destiny Music ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.4% 1.4% 1.4% 1.4% 1.4%  
Bankruptcy risk  0.0% 14.5% 8.2% 14.6% 11.8%  
Credit score (0-100)  0 15 28 14 19  
Credit rating  N/A BB BB BB BB  
Credit limit (kDKK)  0.0 -0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 -200 -55.2 -70.4 -55.2  
EBITDA  0.0 -200 -55.2 -70.4 -55.2  
EBIT  0.0 -200 -55.2 -70.4 -55.2  
Pre-tax profit (PTP)  0.0 -204.1 -63.0 -84.2 -82.5  
Net earnings  0.0 -204.1 -63.0 -84.2 -82.5  
Pre-tax profit without non-rec. items  0.0 -204 -63.0 -84.2 -82.5  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 -164 -226 -310 -393  
Interest-bearing liabilities  0.0 0.0 0.0 1.6 0.2  
Balance sheet total (assets)  0.0 3.7 49.8 0.0 0.3  
Net Debt  0.0 -3.7 -49.8 1.6 -0.1  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -200 -55.2 -70.4 -55.2  
Gross profit growth  0.0% 0.0% 72.4% -27.4% 21.5%  
Employees  0 1 0 0 0  
Employee growth %  0.0% 0.0% -100.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 4 50 0 0  
Balance sheet change%  0.0% 0.0% 1,247.1% -100.0% 0.0%  
Added value  0.0 -200.2 -55.2 -70.4 -55.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -119.3% -24.9% -24.0% -7.8%  
ROI %  0.0% 0.0% 0.0% -9,067.5% -3,111.8%  
ROE %  0.0% -5,526.2% -235.8% -338.6% -30,204.0%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% -97.8% -82.0% -100.0% -99.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 1.8% 90.1% -2.2% 0.1%  
Gearing %  0.0% 0.0% 0.0% -0.5% -0.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 1,788.9% 3,072.5%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.2 0.0 0.0  
Current Ratio  0.0 0.0 0.2 0.0 0.0  
Cash and cash equivalent  0.0 3.7 49.8 0.0 0.3  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -164.1 -226.2 -310.4 -392.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -200 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -200 0 0 0  
EBIT / employee  0 -200 0 0 0  
Net earnings / employee  0 -204 0 0 0