Høm Ejendomme ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 1.5% 1.7% 1.3% 1.4%  
Credit score (0-100)  0 77 71 79 77  
Credit rating  N/A A A A A  
Credit limit (kDKK)  0.0 1.9 0.7 12.6 8.6  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 176 741 848 979  
EBITDA  0.0 176 741 848 979  
EBIT  0.0 135 577 656 772  
Pre-tax profit (PTP)  0.0 15.9 335.9 252.5 144.0  
Net earnings  0.0 2.9 226.0 154.3 66.7  
Pre-tax profit without non-rec. items  0.0 15.9 336 253 144  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 15,105 14,941 18,707 18,501  
Shareholders equity total  0.0 103 329 483 550  
Interest-bearing liabilities  0.0 14,960 14,239 17,722 17,456  
Balance sheet total (assets)  0.0 15,533 15,038 18,796 18,580  

Net Debt  0.0 14,551 14,152 17,644 17,389  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 176 741 848 979  
Gross profit growth  0.0% 0.0% 321.5% 14.5% 15.4%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 15,533 15,038 18,796 18,580  
Balance sheet change%  0.0% 0.0% -3.2% 25.0% -1.2%  
Added value  0.0 175.7 740.5 819.6 978.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 15,064 -326 3,574 -412  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 4.0  

Profitability 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 76.8% 78.0% 77.4% 78.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.9% 3.8% 3.9% 4.1%  
ROI %  0.0% 0.9% 3.9% 4.0% 4.3%  
ROE %  0.0% 2.8% 104.7% 38.0% 12.9%  

Solidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.7% 2.2% 2.6% 3.0%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 8,282.7% 1,911.1% 2,080.1% 1,777.0%  
Gearing %  0.0% 14,544.8% 4,329.3% 3,667.5% 3,174.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 1.6% 1.7% 2.5% 3.6%  

Liquidity 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.1 0.0 0.0 0.0  
Current Ratio  0.0 0.1 0.0 0.0 0.0  
Cash and cash equivalent  0.0 409.3 86.4 78.4 66.7  

Capital use efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -4,354.9 -4,422.8 -5,102.7 -5,130.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0