CVR number 35677488
Industry 62.0900 Other information technology and computer service activities

BoligIt Service ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  14.4% 13.5% 8.3% 9.6% 10.1%  
Credit score (0-100)  16 18 29 24 23  
Credit rating  BB BB BB BB BB  
Credit limit (kDKK)  -0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Net sales  0 0 0 0 0  
Gross profit  -6.0 69.0 8.1 11.3 -4.2  
EBITDA  -6.0 69.0 8.1 11.3 -4.2  
EBIT  -6.0 63.0 -0.9 2.3 -13.2  
Pre-tax profit (PTP)  -24.0 87.0 -0.9 2.3 -13.2  
Net earnings  -24.0 77.0 -0.7 2.1 -12.0  
Pre-tax profit without non-rec. items  -24.0 87.0 -0.9 2.3 -13.2  
 
See the entire income statement

Balance sheet (kDKK) 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Tangible assets total  0.0 39.0 30.0 21.0 12.0  
Shareholders equity total  -29.0 47.0 45.9 48.1 36.1  
Interest-bearing liabilities  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  8.0 85.0 56.2 57.2 44.6  
Net Debt  0.0 -46.0 -25.0 -33.6 -30.8  
 
See the entire balance sheet

Volume 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -6.0 69.0 8.1 11.3 -4.2  
Gross profit growth  -50.0% 0.0% -88.2% 39.9% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  8 85 56 57 45  
Balance sheet change%  -55.6% 962.5% -33.8% 1.8% -22.1%  
Added value  -6.0 69.0 8.1 11.3 -4.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 33 -18 -18 -18  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -3.0 1.0 -1.0 1.0 -1.0  

Profitability 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 91.3% -11.0% 20.7% 315.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -76.7% 142.6% -1.3% 4.1% -25.9%  
ROI %  -255.6% 362.5% -1.9% 4.9% -30.9%  
ROE %  -184.6% 280.0% -1.5% 4.5% -28.5%  

Solidity 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Equity ratio %  -78.4% 55.3% 81.6% 84.0% 80.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -66.7% -308.2% -296.5% 739.4%  
Gearing %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  11.1% 0.0% 0.0% 0.0% 0.0%  

Liquidity 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Quick Ratio  0.2 1.8 2.8 4.5 3.8  
Current Ratio  0.2 1.8 2.8 4.5 3.8  
Cash and cash equivalent  0.0 46.0 25.0 33.6 30.8  

Capital use efficiency 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -29.0 20.0 16.9 28.2 24.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
2019/6
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0