Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Sventertainment Danmark ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 3.1%   Bankruptcy risk   0.0% 0.0% 21.0% 5.4% 7.6% 14.0% 20.6% 18.0%   Credit score (0-100)   0 0 6 42 31 15 4 8   Credit rating   N/A N/A B BBB BB BB B B   Credit limit (kDKK)   0.0 0.0 -0.0 0.0 0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 0.0 202 1,699 1,515 176 0.0 0.0   EBITDA   0.0 0.0 -989 524 204 -414 0.0 0.0   EBIT   0.0 0.0 -989 524 204 -414 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 -995.9 493.8 198.6 -435.0 0.0 0.0   Net earnings   0.0 0.0 -995.9 593.4 147.3 -483.4 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 -996 494 199 -435 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   0.0 0.0 -946 -352 -205 -689 -739 -739   Interest-bearing liabilities   0.0 0.0 1,035 1,060 809 750 739 739   Balance sheet total (assets)   0.0 0.0 608 1,094 1,017 132 0.0 0.0   Net Debt   0.0 0.0 1,017 387 105 738 739 739     See the entire balance sheet 1000.0 Volume  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 202 1,699 1,515 176 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 739.4% -10.8% -88.4% -100.0% 0.0%   Employees   0 0 2 2 4 2 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 100.0% -50.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 608 1,094 1,017 132 0 0   Balance sheet change%   0.0% 0.0% 0.0% 80.0% -7.0% -87.0% -100.0% 0.0%   Added value   0.0 0.0 -988.9 523.9 204.2 -414.0 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 -1.0 1.0 2.0 -1.0 0.0 0.0   1000.0 Profitability  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% -488.7% 30.8% 13.5% -235.1% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% -63.6% 34.9% 15.3% -40.5% 0.0% 0.0%   ROI %   0.0% 0.0% -95.5% 50.0% 21.9% -53.1% 0.0% 0.0%   ROE %   0.0% 0.0% -163.9% 69.7% 14.0% -84.1% 0.0% 0.0%   1000.0 Solidity  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Equity ratio %   0.0% 0.0% -60.9% -24.4% -16.8% -83.9% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% -102.8% 73.9% 51.3% -178.3% 0.0% 0.0%   Gearing %   0.0% 0.0% -109.5% -300.8% -394.1% -108.9% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 1.4% 2.9% 0.6% 2.7% 0.0% 0.0%   1000.0 Liquidity  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Quick Ratio   0.0 0.0 1.2 2.8 2.3 1.7 0.0 0.0   Current Ratio   0.0 0.0 1.2 2.8 2.3 1.7 0.0 0.0   Cash and cash equivalent   0.0 0.0 18.8 673.0 703.8 11.9 0.0 0.0   1000.0 Capital use efficiency  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 89.1 683.3 561.3 49.0 -369.3 -369.3   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 N/A 2018 N/A 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 -494 262 51 -207 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 -494 262 51 -207 0 0   EBIT / employee   0 0 -494 262 51 -207 0 0   Net earnings / employee   0 0 -498 297 37 -242 0 0