CVR number 41013338
Industry 64.2020 Activities of holding companies

LASR ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Bankruptcy risk for industry  0.6% 0.6% 0.6% 0.6% 0.6%  
Bankruptcy risk  0.0% 3.1% 2.5% 2.6% 2.7%  
Credit score (0-100)  0 56 61 60 60  
Credit rating  N/A BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Net sales  0 0 0 0 0  
Gross profit  0.0 -19.7 -6.3 -6.3 -6.3  
EBITDA  0.0 -19.7 -6.3 -6.3 -6.3  
EBIT  0.0 -19.7 -6.3 -6.3 -6.3  
Pre-tax profit (PTP)  0.0 122.4 -10.4 -9.8 -9.5  
Net earnings  0.0 104.4 -10.4 -9.8 -9.5  
Pre-tax profit without non-rec. items  0.0 122 -10.4 -9.8 -9.5  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 144 77.4 67.7 58.1  
Interest-bearing liabilities  0.0 216 218 220 222  
Balance sheet total (assets)  0.0 619 557 552 547  
Net Debt  0.0 111 176 183 175  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -19.7 -6.3 -6.3 -6.3  
Gross profit growth  0.0% 0.0% 68.3% 0.0% 0.0%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 619 557 552 547  
Balance sheet change%  0.0% 0.0% -10.1% -0.9% -0.9%  
Added value  0.0 -19.7 -6.3 -6.3 -6.3  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 20.5% -1.0% -0.9% -0.9%  
ROI %  0.0% 35.3% -1.8% -1.2% -0.9%  
ROE %  0.0% 72.3% -9.4% -13.5% -15.1%  

Solidity 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Equity ratio %  0.0% 23.3% 13.9% 12.3% 10.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -563.8% -2,808.3% -2,923.7% -2,807.3%  
Gearing %  0.0% 149.6% 281.6% 325.5% 382.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 4.3% 2.2% 2.2% 2.2%  

Liquidity 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Quick Ratio  0.0 0.3 0.1 0.2 0.2  
Current Ratio  0.0 0.3 0.1 0.2 0.2  
Cash and cash equivalent  0.0 104.8 42.5 37.5 47.0  

Capital use efficiency 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -355.6 -464.6 -210.8 -226.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/5
2021
2022/5
2022
2023/5
2023
2024/5
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -20 -6 -6 -6  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -20 -6 -6 -6  
EBIT / employee  0 -20 -6 -6 -6  
Net earnings / employee  0 104 -10 -10 -10