CVR number 41353724
Industry 43.9910 Other specialised construction activities n.e.c.

VJF ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 12.5% 8.8% 17.4% 13.0%  
Credit score (0-100)  0 19 27 8 17  
Credit rating  N/A BB BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Net sales  0 0 0 0 0  
Gross profit  0.0 309 258 139 580  
EBITDA  0.0 48.9 21.8 -87.7 102  
EBIT  0.0 45.5 6.5 -103 89.6  
Pre-tax profit (PTP)  0.0 41.5 3.0 -107.0 81.0  
Net earnings  0.0 32.4 2.2 -83.5 62.6  
Pre-tax profit without non-rec. items  0.0 41.5 3.0 -107 81.0  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Tangible assets total  0.0 46.2 30.9 15.7 3.8  
Shareholders equity total  0.0 72.4 74.6 -8.9 53.6  
Interest-bearing liabilities  0.0 0.0 0.0 0.1 42.2  
Balance sheet total (assets)  0.0 233 145 54.9 140  
Net Debt  0.0 -61.7 -68.0 -0.8 12.9  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 309 258 139 580  
Gross profit growth  0.0% 0.0% -16.4% -46.1% 317.3%  
Employees  0 0 0 0 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 233 145 55 140  
Balance sheet change%  0.0% 0.0% -37.7% -62.2% 154.6%  
Added value  0.0 48.9 21.8 -87.7 101.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 43 -30 -30 -24  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 -1.0 1.0  

Profitability 
2019
N/A
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 14.8% 2.5% -74.0% 15.5%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 19.5% 3.4% -98.4% 88.1%  
ROI %  0.0% 61.2% 10.9% -453.7% 186.9%  
ROE %  0.0% 44.7% 3.0% -129.0% 115.3%  

Solidity 
2019
N/A
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Equity ratio %  0.0% 31.0% 42.5% -14.0% 38.4%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -126.4% -312.7% 0.9% 12.7%  
Gearing %  0.0% 0.0% 0.0% -1.1% 78.7%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 8,400.0% 41.1%  

Liquidity 
2019
N/A
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Quick Ratio  0.0 1.2 1.6 1.2 2.4  
Current Ratio  0.0 1.2 1.6 1.2 2.4  
Cash and cash equivalent  0.0 61.7 68.0 0.9 29.3  

Capital use efficiency 
2019
N/A
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 28.2 44.3 5.4 79.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 102  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 102  
EBIT / employee  0 0 0 0 90  
Net earnings / employee  0 0 0 0 63