CVR number 41134836
Industry 410000

Fischer Development ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 16.1% 22.9% 13.4% 12.3%  
Credit score (0-100)  0 11 3 16 18  
Credit rating  N/A BB B BB BB  
Credit limit (kDKK)  0.0 0.0 -0.0 0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 460 -865 -15.8 -23.1  
EBITDA  0.0 460 -865 -15.8 -23.1  
EBIT  0.0 460 -865 -15.8 -23.1  
Pre-tax profit (PTP)  0.0 475.0 -874.8 -17.3 -21.7  
Net earnings  0.0 370.0 -881.0 -17.3 -21.7  
Pre-tax profit without non-rec. items  0.0 475 -875 -17.3 -21.7  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 914 33.4 16.1 -5.6  
Interest-bearing liabilities  0.0 0.0 105 0.0 0.0  
Balance sheet total (assets)  0.0 1,031 1,286 674 700  
Net Debt  0.0 -149 58.3 -5.9 -4.5  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 460 -865 -15.8 -23.1  
Gross profit growth  0.0% 0.0% 0.0% 98.2% -46.0%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 1,031 1,286 674 700  
Balance sheet change%  0.0% 0.0% 24.7% -47.6% 3.8%  
Added value  0.0 459.7 -864.6 -15.8 -23.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 -1.0 -2.0 -3.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 46.6% -71.1% -0.3% 0.5%  
ROI %  0.0% 52.5% -156.5% -3.5% 45.3%  
ROE %  0.0% 40.5% -185.9% -69.7% -6.1%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 88.7% 2.6% 2.4% -0.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -32.5% -6.7% 37.6% 19.6%  
Gearing %  0.0% 0.0% 314.1% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 96.4% 27.8% 0.0%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 88.9 1.0 1.0 1.0  
Current Ratio  0.0 88.9 1.0 1.0 1.0  
Cash and cash equivalent  0.0 149.4 46.7 5.9 4.5  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 1,019.5 33.4 16.1 -5.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 -16 -23  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 -16 -23  
EBIT / employee  0 0 0 -16 -23  
Net earnings / employee  0 0 0 -17 -22