Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Alba Fish ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 3.7% 3.7%   Bankruptcy risk   7.5% 3.9% 2.1% 3.9% 3.2% 6.4% 9.7% 9.7%   Credit score (0-100)   34 51 67 49 55 36 26 26   Credit rating   BB BBB A BBB BBB BBB BB BB   Credit limit (kDKK)   0.0 0.0 0.1 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   680 1,118 1,427 1,114 146 1,156 0.0 0.0   EBITDA   47.1 623 515 220 136 310 0.0 0.0   EBIT   47.1 623 515 176 72.6 246 0.0 0.0   Pre-tax profit (PTP)   35.7 596.0 504.1 151.8 148.7 21.5 0.0 0.0   Net earnings   12.3 452.7 387.5 104.7 101.3 2.0 0.0 0.0   Pre-tax profit without non-rec. items   35.7 596 504 152 149 21.5 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 162 275 211 147 0.0 0.0   Shareholders equity total   855 1,308 1,696 1,500 1,602 1,604 1,545 1,545   Interest-bearing liabilities   0.0 11.7 30.9 141 41.1 131 0.0 0.0   Balance sheet total (assets)   3,472 3,148 2,591 2,785 3,246 18,048 1,545 1,545   Net Debt   -1,751 -1,751 -586 -16.8 -644 -773 -1,545 -1,545     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   680 1,118 1,427 1,114 146 1,156 0.0 0.0   Gross profit growth   127.8% 64.5% 27.6% -21.9% -86.9% 693.3% -100.0% 0.0%   Employees   1 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   3,472 3,148 2,591 2,785 3,246 18,048 1,545 1,545   Balance sheet change%   747.5% -9.3% -17.7% 7.5% 16.5% 456.1% -91.4% 0.0%   Added value   47.1 622.9 514.6 220.4 117.4 310.2 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 162 68 -128 -128 -147 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 3.0 4.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   6.9% 55.7% 36.1% 15.8% 49.8% 21.3% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   2.4% 18.8% 17.9% 6.5% 7.6% 2.3% 0.0% 0.0%   ROI %   8.0% 57.3% 33.8% 10.4% 13.8% 14.5% 0.0% 0.0%   ROE %   2.1% 41.8% 25.8% 6.5% 6.5% 0.1% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   24.6% 41.6% 65.4% 53.9% 49.3% 14.9% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -3,717.6% -281.2% -113.9% -7.6% -472.1% -249.2% 0.0% 0.0%   Gearing %   0.0% 0.9% 1.8% 9.4% 2.6% 8.2% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 458.1% 49.3% 27.7% 88.6% 264.9% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   1.3 1.7 2.7 2.0 1.9 0.8 0.0 0.0   Current Ratio   1.3 1.7 2.7 2.0 1.9 1.1 0.0 0.0   Cash and cash equivalent   1,751.1 1,763.1 617.3 158.2 685.5 903.9 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   855.5 1,308.1 1,534.0 1,229.9 1,418.3 1,483.0 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   47 623 515 220 117 310 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   47 623 515 220 136 310 0 0   EBIT / employee   47 623 515 176 73 246 0 0   Net earnings / employee   12 453 388 105 101 2 0 0