LAND & BOLIG ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Bankruptcy risk for industry  2.1% 2.1% 2.1% 2.1% 2.1%  
Bankruptcy risk  25.2% 14.2% 10.0% 17.8% 10.2%  
Credit score (0-100)  3 14 24 8 24  
Credit rating  B BB BB B BB  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Net sales  0 0 0 0 0  
Gross profit  401 599 1,069 -28.6 478  
EBITDA  -340 -195 256 -438 -45.6  
EBIT  -344 -198 253 -440 -48.1  
Pre-tax profit (PTP)  -348.6 -202.5 247.8 -440.3 -49.5  
Net earnings  -346.9 -34.2 247.8 -440.3 -49.5  
Pre-tax profit without non-rec. items  -349 -203 248 -440 -49.5  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Tangible assets total  11.7 9.2 6.7 4.2 1.7  
Shareholders equity total  -52.5 0.0 248 48.3 63.1  
Interest-bearing liabilities  2.1 12.5 2.1 2.0 1.3  
Balance sheet total (assets)  379 275 591 196 313  

Net Debt  -366 -68.6 -553 -141 -310  
 
See the entire balance sheet

Volume 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  401 599 1,069 -28.6 478  
Gross profit growth  28.8% 49.3% 78.5% 0.0% 0.0%  
Employees  2 0 2 1 1  
Employee growth %  0.0% -100.0% 0.0% -50.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  379 275 591 196 313  
Balance sheet change%  155.8% -27.4% 114.8% -66.8% 59.3%  
Added value  -340.0 -195.3 255.5 -437.5 -45.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -9 -5 -5 -5 -5  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 -5.0 1.0 -1.0 -2.0  

Profitability 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  -85.9% -33.0% 23.7% 1,535.9% -10.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -118.7% -55.9% 58.4% -111.7% -18.7%  
ROI %  -1,444.6% -2,711.3% 192.8% -293.1% -82.9%  
ROE %  -164.1% -10.5% 94.7% -297.5% -88.8%  

Solidity 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Equity ratio %  -12.1% 0.0% 41.9% 24.6% 20.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  107.5% 35.1% -216.2% 32.2% 678.7%  
Gearing %  -4.1% 0.0% 0.9% 4.2% 2.0%  
Net interest  0 0 0 0 0  
Financing costs %  203.5% 64.5% 71.4% 15.6% 114.7%  

Liquidity 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Quick Ratio  0.9 1.0 1.7 1.3 1.2  
Current Ratio  0.9 1.0 1.7 1.3 1.2  
Cash and cash equivalent  367.8 81.0 554.6 143.0 311.0  

Capital use efficiency 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -64.2 -9.2 241.1 44.1 61.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/9
2021
2021/9
2022
2022/9
2023
2023/9
2024
2024/9
Net sales / employee  0 0 0 0 0  
Added value / employee  -170 0 128 -438 -46  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  -170 0 128 -438 -46  
EBIT / employee  -172 0 127 -440 -48  
Net earnings / employee  -173 0 124 -440 -49