Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

E.U.H. HOLDING A/S Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Bankruptcy risk for industry   0.5% 0.5% 0.5% 0.5% 0.5% 0.5% 0.5% 0.5%   Bankruptcy risk   0.7% 0.4% 0.4% 0.4% 0.4% 0.4% 7.7% 7.7%   Credit score (0-100)   96 99 100 100 99 100 32 32   Credit rating   AA AAA AAA AAA AAA AAA BB BB   Credit limit (kDKK)   8,736.2 10,624.6 11,816.9 12,622.4 12,713.6 13,943.9 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   183 585 6,901 9,854 2,603 5,062 0.0 0.0   EBITDA   183 2,061 5,463 9,226 2,485 5,062 0.0 0.0   EBIT   142 2,023 4,738 5,524 1,718 4,912 0.0 0.0   Pre-tax profit (PTP)   3,505.3 13,165.1 7,371.5 12,892.7 12,282.9 12,057.8 0.0 0.0   Net earnings   3,433.7 13,139.7 7,131.4 13,268.9 12,282.9 9,296.8 0.0 0.0   Pre-tax profit without non-rec. items   3,505 13,165 7,372 12,893 12,283 12,058 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Tangible assets total   1,073 50,351 119,799 146,348 130,966 137,700 0.0 0.0   Shareholders equity total   94,342 105,460 110,326 121,598 125,904 135,135 78,256 78,256   Interest-bearing liabilities   0.0 47,568 129,746 149,131 96,487 100,914 0.0 0.0   Balance sheet total (assets)   94,813 153,626 252,757 274,067 227,717 242,072 78,256 78,256   Net Debt   -252 46,623 120,171 148,110 95,820 98,685 -78,256 -78,256     See the entire balance sheet 1000.0 Volume  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   183 585 6,901 9,854 2,603 5,062 0.0 0.0   Gross profit growth   207.2% 220.5% 1,079.4% 42.8% -73.6% 94.5% -100.0% 0.0%   Employees   0 0 1 1 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% -100.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   94,813 153,626 252,757 274,067 227,717 242,072 78,256 78,256   Balance sheet change%   3.6% 62.0% 64.5% 8.4% -16.9% 6.3% -67.7% 0.0%   Added value   182.5 2,061.2 5,462.8 9,226.2 5,420.5 5,061.8 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -80 49,241 70,343 21,227 -16,149 6,585 -137,700 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 3.0 4.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   78.0% 345.8% 68.7% 56.1% 66.0% 97.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   3.8% 10.8% 4.6% 5.4% 5.5% 6.4% 0.0% 0.0%   ROI %   3.8% 10.8% 4.7% 5.5% 5.6% 6.6% 0.0% 0.0%   ROE %   3.7% 13.2% 6.6% 11.4% 9.9% 7.1% 0.0% 0.0%   1000.0 Solidity  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Equity ratio %   99.5% 68.7% 43.6% 44.4% 55.3% 55.8% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -138.1% 2,261.9% 2,199.8% 1,605.3% 3,855.9% 1,949.6% 0.0% 0.0%   Gearing %   0.0% 45.1% 117.6% 122.6% 76.6% 74.7% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.9% 2.2% 0.9% 1.3% 3.0% 0.0% 0.0%   1000.0 Liquidity  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Quick Ratio   1.3 7.3 1.5 1.3 0.7 0.8 0.0 0.0   Current Ratio   1.3 7.2 1.8 1.7 0.7 0.8 0.0 0.0   Cash and cash equivalent   252.1 945.3 9,575.1 1,020.6 667.2 2,228.8 0.0 0.0   1000.0 Capital use efficiency  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   134.4 3,708.1 12,593.0 6,694.6 -2,963.0 -1,426.7 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/3 2019 2020/3 2020 2021/3 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 5,463 9,226 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 5,463 9,226 0 0 0 0   EBIT / employee   0 0 4,738 5,524 0 0 0 0   Net earnings / employee   0 0 7,131 13,269 0 0 0 0