Michaels Murersjak Holding ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Loading...

Bankruptcy Risk 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 7.2% 10.3%  
Credit score (0-100)  0 0 0 32 23  
Credit rating  N/A N/A N/A BBB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12

Net sales  0 0 0 271 -32  
Gross profit  0.0 0.0 0.0 262 -38.0  
EBITDA  0.0 0.0 0.0 262 -38.0  
EBIT  0.0 0.0 0.0 262 -38.0  
Pre-tax profit (PTP)  0.0 0.0 0.0 261.6 -38.1  
Net earnings  0.0 0.0 0.0 263.6 -36.8  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 262 -38.1  

 
See the entire income statement

Balance sheet (kDKK) 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12

Tangible assets total  0.0 0.0 0.0 0.0 91.4  
Shareholders equity total  0.0 0.0 0.0 304 267  
Interest-bearing liabilities  0.0 0.0 0.0 5.8 9.0  
Balance sheet total (assets)  0.0 0.0 0.0 313 282  

Net Debt  0.0 0.0 0.0 0.9 -96.2  
 
See the entire balance sheet

Volume 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12

Net sales  0 0 0 271 -32  
Net sales growth  0.0% 0.0% 0.0% 0.0% -111.8%  
Gross profit  0.0 0.0 0.0 262 -38.0  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Employees  0 0 0 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 313 282  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% -9.8%  
Added value  0.0 0.0 0.0 261.6 -38.0  
Added value %  0.0% 0.0% 0.0% 96.7% 118.8%  
Investments  0 0 0 0 91  

Net sales trend  0.0 0.0 0.0 0.0 -1.0  
EBIT trend  0.0 0.0 0.0 1.0 -1.0  

Profitability 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
EBITDA %  0.0% 0.0% 0.0% 96.7% 118.8%  
EBIT %  0.0% 0.0% 0.0% 96.7% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 97.4% 115.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 97.4% 115.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 96.7% 119.2%  
ROA %  0.0% 0.0% 0.0% 83.7% -12.8%  
ROI %  0.0% 0.0% 0.0% 84.6% -13.0%  
ROE %  0.0% 0.0% 0.0% 86.8% -12.9%  

Solidity 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
Equity ratio %  0.0% 0.0% 0.0% 97.1% 94.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 3.3% -46.8%  
Relative net indebtedness %  0.0% 0.0% 0.0% 1.5% 282.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% 0.3% 253.2%  
Gearing %  0.0% 0.0% 0.0% 1.9% 3.4%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 1.4% 2.0%  

Liquidity 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
Quick Ratio  0.0 0.0 0.0 0.8 12.7  
Current Ratio  0.0 0.0 0.0 0.8 12.7  
Cash and cash equivalent  0.0 0.0 0.0 5.0 105.1  

Capital use efficiency 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 -0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 127.3 365.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 2.6% -595.3%  
Net working capital  0.0 0.0 0.0 -2.0 175.4  
Net working capital %  0.0% 0.0% 0.0% -0.7% -548.5%  

Employee efficiency 
2018
N/A
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
Net sales / employee  0 0 0 271 -32  
Added value / employee  0 0 0 262 -38  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 262 -38  
EBIT / employee  0 0 0 262 -38  
Net earnings / employee  0 0 0 264 -37