Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

TRIGE TRANSPORT ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 5.7%   Bankruptcy risk   6.9% 8.8% 5.5% 4.7% 10.8% 14.1% 20.4% 18.1%   Credit score (0-100)   37 29 42 45 21 15 4 8   Credit rating   BBB BB BBB BBB BB BB B B   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   1,419 1,021 462 636 5.6 -70.7 0.0 0.0   EBITDA   70.2 253 -10.9 169 44.4 -69.7 0.0 0.0   EBIT   -133 98.0 -38.6 141 -41.1 -93.6 0.0 0.0   Pre-tax profit (PTP)   -154.9 80.7 -45.4 139.3 -47.4 -95.1 0.0 0.0   Net earnings   -115.1 63.5 -36.2 108.6 -77.6 -95.1 0.0 0.0   Pre-tax profit without non-rec. items   -155 80.7 -45.4 139 -47.4 -95.1 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Tangible assets total   362 116 88.4 60.6 116 91.6 0.0 0.0   Shareholders equity total   142 206 170 278 92.2 -2.9 -128 -128   Interest-bearing liabilities   232 101 39.4 32.5 137 132 128 128   Balance sheet total (assets)   805 453 374 429 276 168 0.0 0.0   Net Debt   232 101 31.2 -109 5.7 56.2 128 128     See the entire balance sheet 1000.0 Volume  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   1,419 1,021 462 636 5.6 -70.7 0.0 0.0   Gross profit growth   -19.9% -28.0% -54.7% 37.4% -99.1% 0.0% 0.0% 0.0%   Employees   3 2 2 2 1 0 0 0   Employee growth %   -25.0% -33.3% 0.0% 0.0% -50.0% -100.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   805 453 374 429 276 168 0 0   Balance sheet change%   -28.3% -43.7% -17.4% 14.6% -35.6% -39.1% -100.0% 0.0%   Added value   70.2 252.7 -10.9 168.5 -13.3 -69.7 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -370 -400 -56 -56 -30 -48 -92 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -2.0 1.0 -1.0 1.0 -1.0 -2.0 0.0 0.0   1000.0 Profitability  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   -9.3% 9.6% -8.4% 22.1% -731.5% 132.3% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -13.8% 15.6% -9.3% 35.0% -11.6% -41.8% 0.0% 0.0%   ROI %   -20.2% 23.6% -15.0% 54.1% -15.2% -51.8% 0.0% 0.0%   ROE %   -57.6% 36.5% -19.3% 48.5% -41.9% -73.1% 0.0% 0.0%   1000.0 Solidity  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Equity ratio %   17.7% 45.4% 45.3% 64.9% 33.4% -1.7% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   330.4% 40.2% -287.0% -64.6% 12.8% -80.7% 0.0% 0.0%   Gearing %   162.9% 49.3% 23.2% 11.7% 148.9% -4,539.7% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   9.2% 10.4% 9.6% 4.0% 7.4% 1.1% 0.0% 0.0%   1000.0 Liquidity  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Quick Ratio   0.9 1.4 1.4 2.4 0.9 0.4 0.0 0.0   Current Ratio   0.9 1.4 1.4 2.4 0.9 0.4 0.0 0.0   Cash and cash equivalent   0.0 0.0 8.2 141.4 131.5 75.5 0.0 0.0   1000.0 Capital use efficiency  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -72.3 89.8 81.4 217.8 -23.4 -94.5 -64.0 -64.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2017 2018/6 2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023e N/A 2024e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   23 126 -5 84 -13 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   23 126 -5 84 44 0 0 0   EBIT / employee   -44 49 -19 70 -41 0 0 0   Net earnings / employee   -38 32 -18 54 -78 0 0 0