Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

PRINTZ EJENDOMME A/S Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.3% 0.3%   Bankruptcy risk   0.6% 0.7% 0.7% 0.6% 0.5% 0.5% 7.8% 7.8%   Credit score (0-100)   97 96 94 95 98 99 31 31   Credit rating   AA AA AA AA AA AAA BB BB   Credit limit (kDKK)   6,098.9 5,896.2 6,209.4 5,653.5 5,934.4 6,493.2 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   4,158 3,424 2,709 2,658 4,058 5,397 0.0 0.0   EBITDA   12,787 3,339 9,456 1,380 2,790 4,118 0.0 0.0   EBIT   7,837 2,760 5,447 3,488 3,208 5,783 0.0 0.0   Pre-tax profit (PTP)   6,972.1 3,279.1 5,538.3 3,992.3 1,636.7 5,540.3 0.0 0.0   Net earnings   5,435.7 2,577.6 4,651.5 3,113.6 1,276.0 4,326.9 0.0 0.0   Pre-tax profit without non-rec. items   6,972 3,279 5,538 3,992 1,637 5,540 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   97,537 97,077 100,793 110,636 123,233 126,129 0.0 0.0   Shareholders equity total   59,613 60,791 64,042 57,827 58,203 61,883 58,133 58,133   Interest-bearing liabilities   33,060 31,716 39,861 51,703 60,311 61,472 0.0 0.0   Balance sheet total (assets)   105,762 106,157 120,398 122,766 133,880 139,712 58,133 58,133   Net Debt   25,576 23,278 26,722 41,987 51,972 49,423 -58,133 -58,133     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   4,158 3,424 2,709 2,658 4,058 5,397 0.0 0.0   Gross profit growth   -8.5% -17.6% -20.9% -1.9% 52.7% 33.0% -100.0% 0.0%   Employees   2 2 2 2 2 2 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   105,762 106,157 120,398 122,766 133,880 139,712 58,133 58,133   Balance sheet change%   1.9% 0.4% 13.4% 2.0% 9.1% 4.4% -58.4% 0.0%   Added value   7,857.4 2,761.0 5,450.4 3,494.4 3,214.8 5,786.8 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   5,094 -462 3,713 9,837 12,593 2,893 -126,129 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   188.5% 80.6% 201.1% 131.2% 79.1% 107.2% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   7.8% 3.6% 5.3% 3.6% 3.1% 5.0% 0.0% 0.0%   ROI %   8.0% 3.7% 5.5% 3.8% 3.2% 5.2% 0.0% 0.0%   ROE %   9.3% 4.3% 7.5% 5.1% 2.2% 7.2% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   56.4% 57.3% 53.2% 47.1% 43.5% 44.3% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   200.0% 697.2% 282.6% 3,041.9% 1,863.0% 1,200.1% 0.0% 0.0%   Gearing %   55.5% 52.2% 62.2% 89.4% 103.6% 99.3% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   3.7% 1.7% 1.3% 1.0% 4.1% 2.0% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   1.1 1.0 1.6 1.5 1.1 1.4 0.0 0.0   Current Ratio   1.1 1.0 1.6 1.5 1.1 1.3 0.0 0.0   Cash and cash equivalent   7,484.1 8,438.2 13,138.6 9,716.0 8,339.9 12,049.1 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -6,934.5 -8,873.2 -1,633.7 -5,502.6 -7,732.5 -7,937.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   3,929 1,381 2,725 1,747 1,607 2,893 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   6,394 1,669 4,728 690 1,395 2,059 0 0   EBIT / employee   3,919 1,380 2,724 1,744 1,604 2,892 0 0   Net earnings / employee   2,718 1,289 2,326 1,557 638 2,163 0 0