CVR number 42203122
Industry 47.5210 Retail sale of hardware, paints and glass in specialised stores

Fairpaint ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  3.0% 3.0% 3.0% 3.0% 3.0%  
Bankruptcy risk  0.0% 0.0% 4.0% 3.3% 4.9%  
Credit score (0-100)  0 0 48 54 43  
Credit rating  N/A N/A BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 432 441 225  
EBITDA  0.0 0.0 150 75.6 -58.8  
EBIT  0.0 0.0 148 73.6 -60.8  
Pre-tax profit (PTP)  0.0 0.0 142.6 68.9 -64.0  
Net earnings  0.0 0.0 111.2 53.3 -62.3  
Pre-tax profit without non-rec. items  0.0 0.0 143 68.9 -64.0  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 7.5 5.5 3.5  
Shareholders equity total  0.0 0.0 146 200 137  
Interest-bearing liabilities  0.0 0.0 0.0 7.5 17.7  
Balance sheet total (assets)  0.0 0.0 287 435 294  
Net Debt  0.0 0.0 -86.3 -121 -16.1  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 432 441 225  
Gross profit growth  0.0% 0.0% 0.0% 1.9% -49.1%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 287 435 294  
Balance sheet change%  0.0% 0.0% 0.0% 51.6% -32.4%  
Added value  0.0 0.0 150.3 76.1 -58.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 5 -4 -4  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 -1.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 34.2% 16.7% -27.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 51.8% 20.7% -16.1%  
ROI %  0.0% 0.0% 78.6% 34.5% -28.1%  
ROE %  0.0% 0.0% 76.0% 30.8% -37.0%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 51.0% 45.9% 46.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -57.4% -160.5% 27.4%  
Gearing %  0.0% 0.0% 0.0% 3.8% 12.9%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 155.0% 43.3%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 1.9 1.3 0.8  
Current Ratio  0.0 0.0 3.9 2.3 2.0  
Cash and cash equivalent  0.0 0.0 86.3 128.9 33.8  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 199.2 234.6 139.4  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 150 76 -59  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 150 76 -59  
EBIT / employee  0 0 148 74 -61  
Net earnings / employee  0 0 111 53 -62