JH HOLDING, THISTED ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  2.9% 4.5% 4.3% 4.7% 2.8%  
Credit score (0-100)  58 45 47 44 59  
Credit rating  BBB BBB BBB BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  311 240 160 102 333  
EBITDA  311 240 160 102 333  
EBIT  265 195 108 44.9 268  
Pre-tax profit (PTP)  154.7 81.3 -25.0 -129.0 78.4  
Net earnings  120.7 63.4 -21.6 -113.1 71.1  
Pre-tax profit without non-rec. items  155 81.3 -25.0 -129 78.4  

 
See the entire income statement

Balance sheet (kDKK) 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  4,037 4,380 4,614 5,926 5,892  
Shareholders equity total  301 365 343 230 301  
Interest-bearing liabilities  2,717 2,831 3,361 4,757 4,425  
Balance sheet total (assets)  4,202 4,423 4,957 6,279 6,725  

Net Debt  2,585 2,831 3,361 4,757 4,261  
 
See the entire balance sheet

Volume 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  311 240 160 102 333  
Gross profit growth  4.1% -22.7% -33.3% -36.2% 225.5%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  4,202 4,423 4,957 6,279 6,725  
Balance sheet change%  1.8% 5.3% 12.1% 26.7% 7.1%  
Added value  311.2 240.4 160.4 97.5 333.0  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -92 298 181 1,255 -99  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  5.0 5.0 5.0 5.0 5.0  

Profitability 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  85.3% 81.2% 67.3% 43.9% 80.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  6.4% 4.5% 2.3% 0.8% 4.1%  
ROI %  8.7% 6.2% 3.1% 1.0% 5.5%  
ROE %  50.1% 19.0% -6.1% -39.4% 26.8%  

Solidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  7.2% 8.3% 6.9% 3.7% 4.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  830.6% 1,177.6% 2,095.4% 4,649.8% 1,279.7%  
Gearing %  901.2% 775.9% 979.0% 2,066.0% 1,468.4%  
Net interest  0 0 0 0 0  
Financing costs %  4.0% 4.1% 4.3% 4.3% 4.1%  

Liquidity 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 0.0 0.0 0.0 0.0  
Current Ratio  0.0 0.0 0.0 0.0 0.0  
Cash and cash equivalent  131.6 0.0 0.0 0.0 164.4  

Capital use efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -3,723.1 -3,996.9 -4,559.6 -5,988.3 -6,184.0  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0