Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

ATT Byg ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   3.8% 3.8% 3.8% 3.8% 3.8% 3.8% 1.5% 3.8%   Bankruptcy risk   1.1% 0.8% 1.0% 1.5% 2.0% 1.7% 13.8% 11.2%   Credit score (0-100)   86 91 86 76 68 72 16 22   Credit rating   A A A A A A BB BB   Credit limit (kDKK)   515.1 626.4 1,033.1 35.1 0.6 7.3 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   11,957 10,397 19,996 14,608 9,082 9,753 0.0 0.0   EBITDA   6,202 3,006 8,858 2,716 802 1,609 0.0 0.0   EBIT   6,168 2,967 8,772 2,545 583 1,382 0.0 0.0   Pre-tax profit (PTP)   6,196.0 2,939.6 8,799.0 2,569.1 487.0 1,292.8 0.0 0.0   Net earnings   4,826.0 2,280.4 6,772.5 1,921.4 378.0 1,000.7 0.0 0.0   Pre-tax profit without non-rec. items   6,196 2,940 8,799 2,569 487 1,293 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   201 349 551 803 772 470 0.0 0.0   Shareholders equity total   7,856 4,136 8,409 2,330 808 1,808 758 758   Interest-bearing liabilities   0.0 992 0.0 639 3,764 1,391 0.0 0.0   Balance sheet total (assets)   14,049 6,810 19,101 5,516 7,331 5,905 758 758   Net Debt   -2,444 122 -4,902 -139 54.0 -846 -758 -758     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   11,957 10,397 19,996 14,608 9,082 9,753 0.0 0.0   Gross profit growth   123.8% -13.0% 92.3% -26.9% -37.8% 7.4% -100.0% 0.0%   Employees   0 23 25 25 19 17 0 0   Employee growth %   0.0% 0.0% 8.7% 0.0% -24.0% -10.5% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   14,049 6,810 19,101 5,516 7,331 5,905 758 758   Balance sheet change%   90.5% -51.5% 180.5% -71.1% 32.9% -19.4% -87.2% 0.0%   Added value   6,201.9 3,006.4 8,857.8 2,715.6 753.3 1,608.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   168 108 116 82 -250 -528 -470 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   2.0 3.0 4.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   51.6% 28.5% 43.9% 17.4% 6.4% 14.2% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   58.1% 28.7% 68.2% 21.2% 10.4% 20.7% 0.0% 0.0%   ROI %   112.3% 45.9% 127.9% 44.3% 17.3% 35.3% 0.0% 0.0%   ROE %   87.1% 38.0% 108.0% 35.8% 24.1% 76.5% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   55.9% 60.7% 44.0% 42.2% 11.0% 30.6% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -39.4% 4.1% -55.3% -5.1% 6.7% -52.6% 0.0% 0.0%   Gearing %   0.0% 24.0% 0.0% 27.4% 465.8% 76.9% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 11.6% 6.9% 10.9% 8.2% 3.1% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   2.2 2.4 1.8 1.5 0.9 1.2 0.0 0.0   Current Ratio   2.2 2.4 1.8 1.5 1.0 1.2 0.0 0.0   Cash and cash equivalent   2,444.4 869.7 4,901.7 778.6 3,710.0 2,237.2 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   7,527.0 3,751.5 7,969.8 1,639.4 -312.0 870.7 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 131 354 109 40 95 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 131 354 109 42 95 0 0   EBIT / employee   0 129 351 102 31 81 0 0   Net earnings / employee   0 99 271 77 20 59 0 0