CVR number 41567368
Industry 31.0900 Manufacture of other furniture

Anne Mygind ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  2.9% 2.9% 2.9% 2.9% 2.9%  
Bankruptcy risk  0.0% 0.0% 13.7% 17.6% 16.3%  
Credit score (0-100)  0 0 15 8 10  
Credit rating  N/A N/A BB B BB  
Credit limit (kDKK)  0.0 0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 5.7 -6.7 -12.8  
EBITDA  0.0 0.0 -71.2 -131 -12.8  
EBIT  0.0 0.0 -71.2 -131 -12.8  
Pre-tax profit (PTP)  0.0 0.0 -71.4 -149.0 -26.7  
Net earnings  0.0 0.0 -56.2 -116.3 -20.8  
Pre-tax profit without non-rec. items  0.0 0.0 -71.4 -149 -26.7  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 -94.4 -211 -232  
Interest-bearing liabilities  0.0 0.0 89.8 409 441  
Balance sheet total (assets)  0.0 0.0 57.9 212 217  
Net Debt  0.0 0.0 66.9 391 441  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 5.7 -6.7 -12.8  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -89.7%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 58 212 217  
Balance sheet change%  0.0% 0.0% 0.0% 266.3% 2.6%  
Added value  0.0 0.0 -71.2 -131.0 -12.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 -2.0 -3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% -1,248.0% 1,943.6% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -46.7% -44.9% -1.4%  
ROI %  0.0% 0.0% -79.3% -51.7% -1.5%  
ROE %  0.0% 0.0% -97.2% -86.2% -9.7%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% -62.0% -49.9% -51.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -94.0% -298.2% -3,450.4%  
Gearing %  0.0% 0.0% -95.1% -194.2% -190.5%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.4% 8.1% 4.8%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 0.4 0.5 0.5  
Current Ratio  0.0 0.0 0.4 0.5 0.5  
Cash and cash equivalent  0.0 0.0 22.9 18.6 0.0  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -94.4 -210.7 -231.5  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -71 -131 -13  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -71 -131 -13  
EBIT / employee  0 0 -71 -131 -13  
Net earnings / employee  0 0 -56 -116 -21