Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

NISSEN-TRADING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   2.7% 2.7% 2.7% 2.7% 2.7% 2.7% 2.7% 2.7%   Bankruptcy risk   7.2% 2.9% 2.4% 4.9% 3.4% 3.8% 12.1% 11.8%   Credit score (0-100)   35 59 63 43 54 50 20 20   Credit rating   BBB BBB BBB BBB BBB BBB BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   456 975 1,277 780 1,197 931 0.0 0.0   EBITDA   48.4 196 124 -196 20.2 -25.2 0.0 0.0   EBIT   48.4 196 124 -209 -5.8 -51.2 0.0 0.0   Pre-tax profit (PTP)   -19.6 189.2 -31.6 -15.8 158.0 -47.6 0.0 0.0   Net earnings   -17.6 190.5 -24.9 -13.5 119.4 -39.2 0.0 0.0   Pre-tax profit without non-rec. items   -19.6 189 -31.6 -15.8 158 -47.6 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 117 91.0 65.0 0.0 0.0   Shareholders equity total   645 487 462 448 568 529 479 479   Interest-bearing liabilities   1.2 14.2 1.2 0.0 23.7 30.5 0.0 0.0   Balance sheet total (assets)   2,381 1,267 724 508 658 1,035 479 479   Net Debt   -560 -172 -553 -289 -468 -129 -479 -479     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   456 975 1,277 780 1,197 931 0.0 0.0   Gross profit growth   -50.9% 113.8% 31.0% -38.9% 53.5% -22.3% -100.0% 0.0%   Employees   0 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   2,381 1,267 724 508 658 1,035 479 479   Balance sheet change%   -19.9% -46.8% -42.8% -29.9% 29.5% 57.5% -53.8% 0.0%   Added value   48.4 196.3 124.0 -196.1 7.2 -25.2 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 104 -52 -52 -65 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 -1.0 -2.0 -3.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   10.6% 20.1% 9.7% -26.8% -0.5% -5.5% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   3.0% 12.8% 17.1% -1.8% 27.3% -4.8% 0.0% 0.0%   ROI %   12.2% 38.2% 32.3% -2.4% 30.0% -7.0% 0.0% 0.0%   ROE %   -2.7% 33.7% -5.3% -3.0% 23.5% -7.1% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   27.0% 37.1% 63.8% 88.3% 86.3% 51.1% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -1,157.1% -87.7% -445.8% 147.2% -2,320.9% 511.8% 0.0% 0.0%   Gearing %   0.2% 2.9% 0.3% 0.0% 4.2% 5.8% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   16,775.3% 573.5% 2,621.5% 747.8% 7.8% 25.0% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   1.4 1.7 2.7 6.6 6.8 1.9 0.0 0.0   Current Ratio   1.4 1.7 2.7 6.6 6.8 1.9 0.0 0.0   Cash and cash equivalent   561.3 186.4 554.0 288.6 491.9 159.4 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   640.6 518.6 420.3 267.8 468.2 446.6 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 196 124 -196 7 -25 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 196 124 -196 20 -25 0 0   EBIT / employee   0 196 124 -209 -6 -51 0 0   Net earnings / employee   0 191 -25 -13 119 -39 0 0