Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

JACOB CHRISTOFFERSEN HOLDING ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 0.6% 0.6%   Bankruptcy risk   0.6% 0.6% 2.1% 1.3% 1.0% 0.4% 7.6% 7.6%   Credit score (0-100)   98 98 67 79 86 99 32 32   Credit rating   AA AA A A A AAA BB BB   Credit limit (kDKK)   8,061.6 8,203.6 4.2 1,242.7 4,204.6 8,579.8 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -9.8 -11.0 -12.3 -105 -44.3 -42.5 0.0 0.0   EBITDA   -9.8 -11.0 -12.3 -105 -44.3 -243 0.0 0.0   EBIT   -9.8 -11.0 -12.3 -105 -44.3 -243 0.0 0.0   Pre-tax profit (PTP)   17,287.9 2,062.8 -9,757.7 -2,304.2 -645.6 5,315.5 0.0 0.0   Net earnings   17,210.1 1,964.8 -10,236.2 -2,049.3 -645.6 5,315.5 0.0 0.0   Pre-tax profit without non-rec. items   17,288 1,629 -9,758 -2,304 -646 5,315 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   82,717 84,628 74,336 72,231 71,528 76,784 43,981 43,981   Interest-bearing liabilities   0.0 0.0 0.0 24,576 0.0 1,711 0.0 0.0   Balance sheet total (assets)   83,921 85,521 84,857 96,936 71,563 78,516 43,981 43,981   Net Debt   -176 -47.7 -2,333 -11,618 -26,873 -21,660 -43,981 -43,981     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -9.8 -11.0 -12.3 -105 -44.3 -42.5 0.0 0.0   Gross profit growth   68.6% -12.8% -11.4% -754.3% 57.6% 4.1% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   83,921 85,521 84,857 96,936 71,563 78,516 43,981 43,981   Balance sheet change%   19.2% 1.9% -0.8% 14.2% -26.2% 9.7% -44.0% 0.0%   Added value   -9.8 -11.0 -12.3 -104.7 -44.3 -242.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -2.0 -3.0 -4.0 -5.0 -5.0 -5.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 100.0% 100.0% 100.0% 570.2% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   22.6% 1.9% -11.4% -0.9% 1.6% 7.3% 0.0% 0.0%   ROI %   23.0% 1.9% -12.2% -0.9% 1.6% 7.3% 0.0% 0.0%   ROE %   23.2% 2.3% -12.9% -2.8% -0.9% 7.2% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   98.6% 99.0% 87.6% 74.5% 100.0% 97.8% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   1,808.3% 433.7% 19,043.2% 11,101.3% 60,596.9% 8,930.7% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 34.0% 0.0% 2.2% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   8.3% 0.0% 0.0% 12.2% 16.5% 19.6% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   14.0 18.9 2.5 1.6 1,146.0 17.9 0.0 0.0   Current Ratio   14.0 18.9 2.5 1.6 1,146.0 17.9 0.0 0.0   Cash and cash equivalent   176.3 47.7 2,332.8 36,194.2 26,872.9 23,371.2 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   15,650.5 15,942.8 15,922.0 11,140.5 34,842.6 25,151.4 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0