Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

WST Transport ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   35.4% 16.0% 19.1% 21.9% 16.9% 23.5% 20.6% 20.4%   Credit score (0-100)   1 11 6 3 9 4 5 5   Credit rating   C BB B B BB B B B   Credit limit (kDKK)   0.0 0.0 0.0 -0.0 0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 33.1 313 393 306 236 0.0 0.0   EBITDA   0.0 4.3 17.3 -238 33.1 -230 0.0 0.0   EBIT   0.0 4.3 17.3 -238 33.1 -230 0.0 0.0   Pre-tax profit (PTP)   0.0 4.2 16.6 -238.1 33.1 -230.5 0.0 0.0   Net earnings   0.0 3.3 11.8 -238.1 70.5 -179.8 0.0 0.0   Pre-tax profit without non-rec. items   0.0 4.2 16.6 -238 33.1 -230 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   0.0 43.3 55.2 -183 -112 -292 -332 -332   Interest-bearing liabilities   0.0 91.0 214 355 383 451 332 332   Balance sheet total (assets)   0.0 165 497 313 354 331 0.0 0.0   Net Debt   -0.0 68.6 206 215 239 382 332 332     See the entire balance sheet 1000.0 Volume  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 33.1 313 393 306 236 0.0 0.0   Gross profit growth   0.0% 0.0% 845.1% 25.8% -22.2% -22.8% -100.0% 0.0%   Employees   0 1 1 2 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 100.0% -50.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 165 497 313 354 331 0 0   Balance sheet change%   0.0% 16,539,000.0% 200.3% -37.0% 13.2% -6.5% -100.0% 0.0%   Added value   0.0 4.3 17.3 -237.9 33.1 -230.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 1.0 2.0 -1.0 1.0 -1.0 0.0 0.0   1000.0 Profitability  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 13.1% 5.5% -60.5% 10.8% -97.5% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 2.6% 5.2% -47.9% 6.9% -42.3% 0.0% 0.0%   ROI %   0.0% 3.2% 8.6% -76.3% 9.0% -55.2% 0.0% 0.0%   ROE %   0.0% 7.7% 24.1% -129.4% 21.1% -52.5% 0.0% 0.0%   1000.0 Solidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   100.0% 26.2% 11.1% -36.9% -24.1% -46.9% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 1,587.6% 1,194.2% -90.4% 722.8% -165.5% 0.0% 0.0%   Gearing %   0.0% 210.1% 387.5% -194.0% -340.9% -154.5% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.2% 0.4% 0.1% 0.0% 0.0% 0.0% 0.0%   1000.0 Liquidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   0.0 0.2 0.7 0.3 0.4 0.3 0.0 0.0   Current Ratio   0.0 0.2 0.7 0.3 0.4 0.3 0.0 0.0   Cash and cash equivalent   0.0 22.4 7.7 139.9 143.9 70.0 0.0 0.0   1000.0 Capital use efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 -99.7 -117.8 -355.9 -285.4 -465.2 -166.1 -166.1   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 4 17 -119 33 -230 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 4 17 -119 33 -230 0 0   EBIT / employee   0 4 17 -119 33 -230 0 0   Net earnings / employee   0 3 12 -119 71 -180 0 0