Tag-it ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  4.1% 4.1% 4.1% 4.1% 4.1%  
Bankruptcy risk  16.2% 37.3% 17.5% 14.6% 12.4%  
Credit score (0-100)  12 0 8 14 18  
Credit rating  BB C B BB BB  
Credit limit (kDKK)  -0.0 0.0 -0.0 -0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  -89.0 1,328 -113 -56.0 -71.6  
EBITDA  -89.0 1,328 -113 -56.0 -71.6  
EBIT  -89.0 1,328 -113 -56.0 -71.6  
Pre-tax profit (PTP)  -126.0 1,289.0 -114.0 -56.0 -79.1  
Net earnings  -126.0 1,289.0 -114.0 -56.0 -79.1  
Pre-tax profit without non-rec. items  -126 1,289 -114 -56.0 -79.1  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  -1,284 5.0 -109 -165 -244  
Interest-bearing liabilities  671 0.0 0.0 7.0 98.3  
Balance sheet total (assets)  10.0 139 25.0 6.0 27.3  

Net Debt  669 -135 -19.0 7.0 97.4  
 
See the entire balance sheet

Volume 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -89.0 1,328 -113 -56.0 -71.6  
Gross profit growth  30.0% 0.0% 0.0% 50.4% -27.9%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  10 139 25 6 27  
Balance sheet change%  -60.8% 1,290.0% -82.0% -76.0% 355.2%  
Added value  -89.0 1,328.0 -113.0 -56.0 -71.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -4.0 1.0 -1.0 -2.0 -3.0  

Profitability 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -7.2% 185.3% -82.8% -36.7% -32.3%  
ROI %  -14.1% 392.9% -4,520.0% -1,600.0% -136.0%  
ROE %  -710.0% 17,186.7% -760.0% -361.3% -474.8%  

Solidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  -99.2% 3.6% -81.3% -96.5% -89.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -751.7% -10.2% 16.8% -12.5% -136.0%  
Gearing %  -52.3% 0.0% 0.0% -4.2% -40.2%  
Net interest  0 0 0 0 0  
Financing costs %  7.8% 11.6% 0.0% 0.0% 14.2%  

Liquidity 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 1.0 0.2 0.0 0.1  
Current Ratio  0.0 1.0 0.2 0.0 0.2  
Cash and cash equivalent  2.0 135.0 19.0 0.0 0.9  

Capital use efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -613.0 5.0 -109.0 -158.0 -146.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2020/6
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0