Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Eventure Admin ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   0.0% 10.8% 19.2% 13.8% 15.3% 16.7% 22.6% 22.2%   Credit score (0-100)   0 22 6 15 12 10 4 4   Credit rating   N/A BB B BB BB BB B B   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 574 469 453 288 93.0 0.0 0.0   EBITDA   0.0 -6.0 32.3 -1.4 14.0 7.6 0.0 0.0   EBIT   0.0 -10.5 27.8 -5.9 9.5 3.1 0.0 0.0   Pre-tax profit (PTP)   0.0 -14.9 24.9 -7.1 7.5 -1.1 0.0 0.0   Net earnings   0.0 -14.9 22.7 -7.1 7.5 -1.1 0.0 0.0   Pre-tax profit without non-rec. items   0.0 -14.9 24.9 -7.1 7.5 -1.1 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   0.0 40.5 36.0 31.5 27.0 22.5 0.0 0.0   Shareholders equity total   0.0 25.1 47.8 40.7 48.2 47.0 7.0 7.0   Interest-bearing liabilities   0.0 0.0 0.0 0.4 10.4 0.4 0.0 0.0   Balance sheet total (assets)   0.0 120 113 112 83.8 60.2 7.0 7.0   Net Debt   0.0 -19.6 -17.2 -59.9 10.8 -14.0 -7.0 -7.0     See the entire balance sheet 1000.0 Volume  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 574 469 453 288 93.0 0.0 0.0   Gross profit growth   0.0% 0.0% -18.3% -3.3% -36.5% -67.7% -100.0% 0.0%   Employees   0 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 120 113 112 84 60 7 7   Balance sheet change%   0.0% 0.0% -5.8% -1.4% -24.8% -28.2% -88.3% 0.0%   Added value   0.0 -6.0 32.3 -1.4 14.0 7.6 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 36 -9 -9 -9 -9 -23 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 -1.0 1.0 -1.0 1.0 2.0 0.0 0.0   1000.0 Profitability  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% -1.8% 5.9% -1.3% 3.3% 3.3% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% -8.8% 23.9% -4.3% 9.8% 4.4% 0.0% 0.0%   ROI %   0.0% -42.0% 76.4% -10.9% 19.2% 6.0% 0.0% 0.0%   ROE %   0.0% -59.3% 62.3% -16.1% 16.8% -2.4% 0.0% 0.0%   1000.0 Solidity  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   0.0% 20.9% 42.3% 36.5% 57.4% 78.1% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 324.3% -53.0% 4,208.9% 76.9% -184.0% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.9% 21.5% 0.8% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 1,283.2% 38.9% 79.9% 0.0% 0.0%   1000.0 Liquidity  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   0.0 0.7 1.0 0.9 1.6 2.9 0.0 0.0   Current Ratio   0.0 0.7 1.0 0.9 1.6 2.9 0.0 0.0   Cash and cash equivalent   0.0 19.6 17.2 60.2 -0.4 14.3 0.0 0.0   1000.0 Capital use efficiency  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 -29.1 -1.9 -4.6 21.2 24.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 -6 32 -1 14 8 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 -6 32 -1 14 8 0 0   EBIT / employee   0 -11 28 -6 9 3 0 0   Net earnings / employee   0 -15 23 -7 7 -1 0 0