Boligstarter ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2018
N/A
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 16.5% 11.1% 17.2%  
Credit score (0-100)  0 0 10 21 9  
Credit rating  N/A N/A BB BB BB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 -0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
N/A
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 -17.6 217 60.1  
EBITDA  0.0 0.0 -17.6 151 -128  
EBIT  0.0 0.0 -17.6 151 -128  
Pre-tax profit (PTP)  0.0 0.0 -17.7 149.2 -129.4  
Net earnings  0.0 0.0 -17.1 114.6 -129.4  
Pre-tax profit without non-rec. items  0.0 0.0 -17.7 149 -129  

 
See the entire income statement

Balance sheet (kDKK) 
2018
N/A
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 0.0 22.9 137 8.1  
Interest-bearing liabilities  0.0 0.0 37.6 0.0 0.0  
Balance sheet total (assets)  0.0 0.0 83.4 195 102  

Net Debt  0.0 0.0 -31.4 -158 -23.3  
 
See the entire balance sheet

Volume 
2018
N/A
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 -17.6 217 60.1  
Gross profit growth  0.0% 0.0% 0.0% 0.0% -72.3%  
Employees  0 0 2 2 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% -50.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 83 195 102  
Balance sheet change%  0.0% 0.0% 0.0% 134.2% -47.7%  
Added value  0.0 0.0 -17.6 150.9 -128.4  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 -1.0 1.0 -1.0  

Profitability 
2018
N/A
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 100.0% 69.6% -213.6%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% -21.1% 108.3% -86.3%  
ROI %  0.0% 0.0% -29.1% 152.4% -176.4%  
ROE %  0.0% 0.0% -74.5% 142.8% -177.8%  

Solidity 
2018
N/A
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4
Equity ratio %  0.0% 0.0% 27.5% 70.4% 7.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 178.1% -104.8% 18.2%  
Gearing %  0.0% 0.0% 164.1% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.7% 9.0% 0.0%  

Liquidity 
2018
N/A
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4
Quick Ratio  0.0 0.0 1.4 8.2 1.1  
Current Ratio  0.0 0.0 1.4 8.2 1.1  
Cash and cash equivalent  0.0 0.0 69.0 158.1 23.3  

Capital use efficiency 
2018
N/A
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 22.9 171.5 8.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
N/A
2019
N/A
2020
2021/4
2021
2022/4
2022
2023/4
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 -9 75 -128  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 -9 75 -128  
EBIT / employee  0 0 -9 75 -128  
Net earnings / employee  0 0 -9 57 -129