Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Barmstedt Alle 5 ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%   Bankruptcy risk   0.0% 0.0% 1.0% 1.1% 1.0% 0.9% 7.8% 7.8%   Credit score (0-100)   0 0 87 84 87 88 31 31   Credit rating   N/A N/A A A A A BB BB   Credit limit (kDKK)   0.0 0.0 8,737.4 4,046.8 5,782.3 7,535.7 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 0.0 5,481 11,973 12,289 13,490 0.0 0.0   EBITDA   0.0 0.0 5,481 11,973 12,289 13,490 0.0 0.0   EBIT   0.0 0.0 3,749 8,171 8,487 9,688 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 3,480.0 6,113.8 6,697.1 8,439.1 0.0 0.0   Net earnings   0.0 0.0 2,714.4 4,768.8 5,097.1 6,582.5 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 3,480 6,114 6,697 8,439 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 178,823 175,021 171,219 167,417 0.0 0.0   Shareholders equity total   0.0 0.0 132,413 77,982 83,079 89,662 89,622 89,622   Interest-bearing liabilities   0.0 0.0 44,062 102,044 96,984 92,107 0.0 0.0   Balance sheet total (assets)   0.0 0.0 193,998 182,995 184,426 187,935 89,622 89,622   Net Debt   0.0 0.0 28,886 95,079 89,812 77,826 -89,622 -89,622     See the entire balance sheet 1000.0 Volume  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 5,481 11,973 12,289 13,490 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 118.5% 2.6% 9.8% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 193,998 182,995 184,426 187,935 89,622 89,622   Balance sheet change%   0.0% 0.0% 0.0% -5.7% 0.8% 1.9% -52.3% 0.0%   Added value   0.0 0.0 5,480.6 11,972.6 12,289.3 13,490.2 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 177,091 -7,604 -7,604 -7,604 -167,417 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 1.0 2.0 3.0 4.0 0.0 0.0   1000.0 Profitability  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 68.4% 68.2% 69.1% 71.8% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% 1.9% 4.3% 4.6% 5.5% 0.0% 0.0%   ROI %   0.0% 0.0% 2.0% 4.4% 4.7% 5.6% 0.0% 0.0%   ROE %   0.0% 0.0% 2.0% 4.5% 6.3% 7.6% 0.0% 0.0%   1000.0 Solidity  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   0.0% 0.0% 68.3% 42.6% 45.0% 47.7% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 527.1% 794.1% 730.8% 576.9% 0.0% 0.0%   Gearing %   0.0% 0.0% 33.3% 130.9% 116.7% 102.7% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 1.2% 2.8% 1.8% 1.9% 0.0% 0.0%   1000.0 Liquidity  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   0.0 0.0 1.1 1.3 1.9 2.5 0.0 0.0   Current Ratio   0.0 0.0 1.1 1.3 1.9 2.5 0.0 0.0   Cash and cash equivalent   0.0 0.0 15,175.3 6,965.5 7,172.2 14,280.8 0.0 0.0   1000.0 Capital use efficiency  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 1,816.5 1,661.0 6,400.7 12,365.5 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 N/A 2019 N/A 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0