Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

KKT Skilte ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Bankruptcy risk for industry   2.9% 2.9% 2.9% 2.9% 2.9% 2.9% 2.9% 2.9%   Bankruptcy risk   10.9% 10.8% 7.6% 7.1% 5.2% 3.2% 11.8% 11.8%   Credit score (0-100)   24 24 32 33 42 55 20 20   Credit rating   BB BB BB BBB BBB BBB BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -8.3 -8.2 61.7 373 322 562 0.0 0.0   EBITDA   -8.3 -8.2 21.4 129 77.6 295 0.0 0.0   EBIT   -8.3 -8.2 21.4 124 56.7 275 0.0 0.0   Pre-tax profit (PTP)   -2.2 -1.9 27.9 126.9 60.3 284.4 0.0 0.0   Net earnings   -1.8 -1.5 21.7 101.2 48.6 221.8 0.0 0.0   Pre-tax profit without non-rec. items   -2.2 -1.9 27.9 127 60.3 284 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 99.1 78.3 57.4 0.0 0.0   Shareholders equity total   303 301 323 424 473 649 524 524   Interest-bearing liabilities   0.0 0.0 0.0 0.0 0.0 10.9 0.0 0.0   Balance sheet total (assets)   362 358 428 557 590 884 524 524   Net Debt   -246 -243 -280 -299 -348 -632 -524 -524     See the entire balance sheet 1000.0 Volume  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -8.3 -8.2 61.7 373 322 562 0.0 0.0   Gross profit growth   76.3% 1.4% 0.0% 504.5% -13.7% 74.4% -100.0% 0.0%   Employees   1 1 1 1 1 1 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   362 358 428 557 590 884 524 524   Balance sheet change%   -0.1% -1.0% 19.7% 30.1% 5.8% 49.8% -40.6% 0.0%   Added value   -8.3 -8.2 21.4 129.5 61.9 295.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 94 -42 -42 -57 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -2.0 -3.0 1.0 2.0 3.0 4.0 0.0 0.0   1000.0 Profitability  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 34.6% 33.3% 17.6% 48.9% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   -0.6% -0.5% 7.1% 25.9% 10.9% 38.9% 0.0% 0.0%   ROI %   -0.7% -0.6% 9.0% 33.9% 13.8% 50.2% 0.0% 0.0%   ROE %   -0.6% -0.5% 7.0% 27.1% 10.8% 39.5% 0.0% 0.0%   1000.0 Solidity  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Equity ratio %   83.7% 84.1% 75.4% 76.1% 80.1% 73.5% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   2,957.4% 2,963.2% -1,309.3% -231.3% -448.7% -213.8% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.0% 1.7% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.0% 0.0% 38.1% 0.0% 0.0%   1000.0 Liquidity  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Quick Ratio   6.1 6.3 4.1 3.6 4.5 3.3 0.0 0.0   Current Ratio   6.1 6.3 4.1 3.6 4.5 3.6 0.0 0.0   Cash and cash equivalent   245.9 243.0 279.8 299.5 348.1 642.7 0.0 0.0   1000.0 Capital use efficiency  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   302.6 301.1 322.8 331.1 398.7 595.0 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/9 2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   -8 -8 21 129 62 295 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   -8 -8 21 129 78 295 0 0   EBIT / employee   -8 -8 21 124 57 275 0 0   Net earnings / employee   -2 -2 22 101 49 222 0 0