Fastland Experience ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 13.1% 10.2% 8.4% 21.0%  
Credit score (0-100)  0 16 23 28 5  
Credit rating  N/A BB BB BB B  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Gross profit  0.0 784 943 997 266  
EBITDA  0.0 197 144 15.6 -200  
EBIT  0.0 192 144 15.6 -200  
Pre-tax profit (PTP)  0.0 191.7 140.3 16.8 -197.7  
Net earnings  0.0 150.6 109.3 13.1 -154.3  
Pre-tax profit without non-rec. items  0.0 192 140 16.8 -198  

 
See the entire income statement

Balance sheet (kDKK) 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 240 349 303 88.1  
Interest-bearing liabilities  0.0 42.2 53.6 0.0 0.0  
Balance sheet total (assets)  0.0 398 477 451 144  

Net Debt  0.0 -110 -119 -173 -39.0  
 
See the entire balance sheet

Volume 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 784 943 997 266  
Gross profit growth  0.0% 0.0% 20.3% 5.8% -73.3%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 398 477 451 144  
Balance sheet change%  0.0% 0.0% 19.8% -5.4% -68.1%  
Added value  0.0 197.4 143.5 15.6 -200.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 -5 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 3.0 -1.0  

Profitability 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 24.5% 15.2% 1.6% -75.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 48.4% 32.8% 3.7% -66.5%  
ROI %  0.0% 68.2% 41.9% 4.8% -100.9%  
ROE %  0.0% 62.8% 37.1% 4.0% -78.8%  

Solidity 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Equity ratio %  0.0% 60.3% 73.3% 67.3% 61.3%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -55.9% -83.1% -1,111.8% 19.5%  
Gearing %  0.0% 17.6% 15.3% 0.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 3.2% 6.6% 0.7% 0.0%  

Liquidity 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Quick Ratio  0.0 2.4 3.6 3.0 2.3  
Current Ratio  0.0 2.4 3.6 3.0 2.3  
Cash and cash equivalent  0.0 152.5 172.8 173.1 39.0  

Capital use efficiency 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 224.9 334.2 288.4 73.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
2024
2024/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 197 144 16 -200  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 197 144 16 -200  
EBIT / employee  0 192 144 16 -200  
Net earnings / employee  0 151 109 13 -154