Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

PFA CC Properties I Holding ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading... Loading... Loading... Loading...

1000.0 Bankruptcy Risk  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   1.8% 1.1% 3.0% 5.2% 6.5% 2.1% 6.7% 6.7%   Credit score (0-100)   73 84 56 42 35 67 36 36   Credit rating   A A BBB BBB BBB A BBB BBB   Credit limit (kDKK)   247.6 22,607.8 0.1 0.0 0.0 29.5 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 -35,337 -70,494 12,053 12,053 12,053   Gross profit   0.0 0.0 0.0 -35,337 -70,494 12,053 0.0 0.0   EBITDA   -89.0 -5.0 -30.0 -35,367 -70,525 12,026 0.0 0.0   EBIT   13,338 22,377 65,125 -35,367 -70,525 12,026 0.0 0.0   Pre-tax profit (PTP)   13,501.0 22,417.0 65,147.0 -35,366.9 -70,526.6 12,023.7 0.0 0.0   Net earnings   13,501.0 22,417.0 65,147.0 -35,366.9 -70,526.6 12,023.7 0.0 0.0   Pre-tax profit without non-rec. items   13,501 22,417 65,147 -35,367 -70,527 12,024 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   562,013 549,430 602,577 560,210 485,684 487,707 226,268 226,268   Interest-bearing liabilities   0.0 0.0 0.0 29.4 62.3 91.6 0.0 0.0   Balance sheet total (assets)   562,066 554,441 602,577 560,240 485,746 487,799 226,268 226,268   Net Debt   0.0 0.0 0.0 29.4 62.3 91.6 -226,268 -226,268     See the entire balance sheet 1000.0 Volume  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales   0 0 0 -35,337 -70,494 12,053 12,053 12,053   Net sales growth   0.0% 0.0% 0.0% 0.0% 99.5% -117.1% 0.0% 0.0%   Gross profit   0.0 0.0 0.0 -35,337 -70,494 12,053 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 0.0% -99.5% 0.0% -100.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   562,066 554,441 602,577 560,240 485,746 487,799 226,268 226,268   Balance sheet change%   -0.9% -1.4% 8.7% -7.0% -13.3% 0.4% -53.6% 0.0%   Added value   13,338.0 22,377.0 65,125.0 -35,366.9 -70,525.1 12,026.5 0.0 0.0   Added value %   0.0% 0.0% 0.0% 100.1% 100.0% 99.8% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 1.0 -1.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 -1.0 -2.0 1.0 0.0 0.0   1000.0 Profitability  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 100.1% 100.0% 99.8% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 99.8% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 0.0% 100.1% 100.0% 99.8% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 100.1% 100.0% 99.8% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 100.1% 100.0% 99.8% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 100.1% 100.0% 99.8% 0.0% 0.0%   ROA %   2.4% 4.0% 11.3% -6.1% -13.5% 2.5% 0.0% 0.0%   ROI %   2.4% 4.0% 11.3% -6.1% -13.5% 2.5% 0.0% 0.0%   ROE %   2.4% 4.0% 11.3% -6.1% -13.5% 2.5% 0.0% 0.0%   1000.0 Solidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Equity ratio %   100.0% 99.1% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% -0.1% -0.1% 0.8% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% -0.1% -0.1% 0.8% -1,877.3% -1,877.3%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 0.0% -0.1% -0.1% 0.8% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 0.2% 3.1% 3.6% 0.0% 0.0%   1000.0 Liquidity  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Quick Ratio   0.5 1.0 0.0 0.0 0.0 0.0 0.0 0.0   Current Ratio   0.5 1.0 0.0 0.0 0.0 0.0 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   1000.0 Capital use efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 -0.0 -0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 1,877.3% 1,877.3%   Net working capital   -26.0 8.0 1.0 -29.4 -62.3 -91.6 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.1% 0.1% -0.8% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024 2024/12 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0