CVR number 41509120
Industry 43.2100 Electrical installation

Blokhus El-Service ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2018
N/A
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  0.0% 0.0% 0.0% 6.2% 6.6%  
Credit score (0-100)  0 0 0 37 36  
Credit rating  N/A N/A N/A BBB BBB  
Credit limit (kDKK)  0.0 0.0 0.0 0.0 0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2018
N/A
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 0.0 936 1,015  
EBITDA  0.0 0.0 0.0 -4.6 13.8  
EBIT  0.0 0.0 0.0 -7.4 11.0  
Pre-tax profit (PTP)  0.0 0.0 0.0 -10.4 8.7  
Net earnings  0.0 0.0 0.0 -9.6 5.8  
Pre-tax profit without non-rec. items  0.0 0.0 0.0 -10.4 8.7  
 
See the entire income statement

Balance sheet (kDKK) 
2018
N/A
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
Tangible assets total  0.0 0.0 0.0 12.4 9.6  
Shareholders equity total  0.0 0.0 0.0 193 199  
Interest-bearing liabilities  0.0 0.0 0.0 49.2 11.5  
Balance sheet total (assets)  0.0 0.0 0.0 402 490  
Net Debt  0.0 0.0 0.0 49.2 -24.7  
 
See the entire balance sheet

Volume 
2018
N/A
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 0.0 936 1,015  
Gross profit growth  0.0% 0.0% 0.0% 0.0% 8.5%  
Employees  0 0 0 3 2  
Employee growth %  0.0% 0.0% 0.0% 0.0% -33.3%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 0 402 490  
Balance sheet change%  0.0% 0.0% 0.0% 0.0% 21.9%  
Added value  0.0 0.0 0.0 -7.4 13.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 10 -6  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 0.0 -1.0 1.0  

Profitability 
2018
N/A
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 0.0% -0.8% 1.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 0.0% -1.6% 3.0%  
ROI %  0.0% 0.0% 0.0% -3.3% 6.6%  
ROE %  0.0% 0.0% 0.0% -5.0% 3.0%  

Solidity 
2018
N/A
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
Equity ratio %  0.0% 0.0% 0.0% 43.2% 40.6%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 0.0% -1,071.4% -178.8%  
Gearing %  0.0% 0.0% 0.0% 25.5% 5.8%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 15.5% 16.1%  

Liquidity 
2018
N/A
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
Quick Ratio  0.0 0.0 0.0 1.7 1.6  
Current Ratio  0.0 0.0 0.0 1.9 1.7  
Cash and cash equivalent  0.0 0.0 0.0 0.0 36.2  

Capital use efficiency 
2018
N/A
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 0.0 182.7 192.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2018
N/A
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 -2 7  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 -2 7  
EBIT / employee  0 0 0 -2 6  
Net earnings / employee  0 0 0 -3 3