Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

Precision Global ApS - Group

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 N/A 2019 N/A 2020 N/A 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.1% 1.1%   Bankruptcy risk   0.0% 0.0% 0.0% 2.8% 0.7% 0.5% 5.4% 5.3%   Credit score (0-100)   0 0 0 58 95 99 16 16   Credit rating   N/A N/A N/A BB A AA BB BB   Credit limit (kDKK)   0.0 0.0 0.0 0.0 8,848.9 7,375.2 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 N/A 2019 N/A 2020 N/A 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   0.0 0.0 0.0 15,706 53,507 62,125 0.0 0.0   EBITDA   0.0 0.0 0.0 2,035 32,978 30,718 0.0 0.0   EBIT   0.0 0.0 0.0 1,173 31,770 29,068 0.0 0.0   Pre-tax profit (PTP)   0.0 0.0 0.0 1,539.1 34,798.2 25,745.6 0.0 0.0   Net earnings   0.0 0.0 0.0 350.6 27,283.9 19,683.8 0.0 0.0   Pre-tax profit without non-rec. items   0.0 0.0 0.0 1,539 34,798 25,746 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 N/A 2019 N/A 2020 N/A 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 4,996 1,845 2,728 0.0 0.0   Shareholders equity total   0.0 0.0 0.0 12,187 35,433 40,205 30,072 30,072   Interest-bearing liabilities   0.0 0.0 0.0 14,991 92,308 13,445 0.0 0.0   Balance sheet total (assets)   0.0 0.0 0.0 47,766 190,640 83,062 30,072 30,072   Net Debt   0.0 0.0 0.0 8,789 22,794 -5,536 -29,302 -29,302     See the entire balance sheet 1000.0 Volume  2018 N/A 2019 N/A 2020 N/A 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   0.0 0.0 0.0 15,706 53,507 62,125 0.0 0.0   Gross profit growth   0.0% 0.0% 0.0% 0.0% 240.7% 16.1% -100.0% 0.0%   Employees   0 0 0 23 32 41 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 39.1% 28.1% -100.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   0 0 0 47,766 190,640 83,062 30,072 30,072   Balance sheet change%   0.0% 0.0% 0.0% 0.0% 299.1% -56.4% -63.8% 0.0%   Added value   0.0 0.0 0.0 2,034.7 32,631.1 30,717.7 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 10,199 -4,451 -697 -8,000 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   0.0 0.0 0.0 1.0 2.0 3.0 0.0 0.0   1000.0 Profitability  2018 N/A 2019 N/A 2020 N/A 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   0.0% 0.0% 0.0% 7.5% 59.4% 46.8% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   0.0% 0.0% 0.0% 5.4% 32.6% 25.2% 0.0% 0.0%   ROI %   0.0% 0.0% 0.0% 9.0% 49.4% 37.2% 0.0% 0.0%   ROE %   0.0% 0.0% 0.0% 2.9% 114.6% 52.0% 0.0% 0.0%   1000.0 Solidity  2018 N/A 2019 N/A 2020 N/A 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Equity ratio %   0.0% 0.0% 0.0% 31.4% 18.7% 51.1% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   0.0% 0.0% 0.0% 431.9% 69.1% -18.0% 0.0% 0.0%   Gearing %   0.0% 0.0% 0.0% 123.0% 260.5% 33.4% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 0.0% 0.0% 13.7% 7.6% 16.4% 0.0% 0.0%   1000.0 Liquidity  2018 N/A 2019 N/A 2020 N/A 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Quick Ratio   0.0 0.0 0.0 1.0 0.7 1.4 0.0 0.0   Current Ratio   0.0 0.0 0.0 1.1 1.2 1.8 0.0 0.0   Cash and cash equivalent   0.0 0.0 0.0 6,202.7 69,514.0 18,980.6 0.0 0.0   1000.0 Capital use efficiency  2018 N/A 2019 N/A 2020 N/A 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   0.0 0.0 0.0 2,626.6 28,727.0 33,219.4 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 N/A 2019 N/A 2020 N/A 2021 2022/3 2022 2023/3 2023 2024/3 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 88 1,020 749 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 88 1,031 749 0 0   EBIT / employee   0 0 0 51 993 709 0 0   Net earnings / employee   0 0 0 15 853 480 0 0