Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

JENNY NAILS ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 7.5% 7.5%   Bankruptcy risk   2.1% 1.8% 4.1% 11.8% 33.4% 11.2% 18.0% 18.0%   Credit score (0-100)   68 74 49 19 0 20 8 8   Credit rating   BBB A BBB BB C BB B B   Credit limit (kDKK)   0.1 1.4 0.0 0.0 -0.0 -0.0 -0.0 -0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   1,318 1,365 803 17.4 -1,175 -85.3 0.0 0.0   EBITDA   673 510 171 -235 -1,952 -85.3 0.0 0.0   EBIT   645 471 128 -275 -1,977 -92.8 0.0 0.0   Pre-tax profit (PTP)   644.7 468.9 116.5 -277.9 -1,992.2 -96.3 0.0 0.0   Net earnings   502.8 363.9 87.7 -215.1 -1,992.2 -96.3 0.0 0.0   Pre-tax profit without non-rec. items   645 469 117 -278 -1,992 -96.3 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Tangible assets total   118 112 72.8 33.3 7.5 0.0 0.0 0.0   Shareholders equity total   963 1,327 1,414 1,199 -793 -950 -1,000 -1,000   Interest-bearing liabilities   0.0 41.1 0.0 0.0 407 410 1,000 1,000   Balance sheet total (assets)   1,412 1,841 2,105 1,841 318 191 0.0 0.0   Net Debt   -766 -637 -390 -51.0 380 388 1,000 1,000     See the entire balance sheet 1000.0 Volume  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   1,318 1,365 803 17.4 -1,175 -85.3 0.0 0.0   Gross profit growth   41.7% 3.5% -41.1% -97.8% 0.0% 92.7% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   1,412 1,841 2,105 1,841 318 191 0 0   Balance sheet change%   73.7% 30.4% 14.3% -12.5% -82.7% -39.8% -100.0% 0.0%   Added value   672.8 509.6 171.1 -235.4 -1,937.9 -85.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -55 -54 -87 -79 -52 -15 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 -1.0 -2.0 -3.0 0.0 0.0   1000.0 Profitability  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   49.0% 34.5% 15.9% -1,575.6% 168.3% 108.8% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   58.0% 29.0% 6.5% -13.9% -134.0% -8.2% 0.0% 0.0%   ROI %   89.5% 40.1% 9.1% -21.0% -246.2% -22.7% 0.0% 0.0%   ROE %   70.7% 31.8% 6.4% -16.5% -262.6% -37.8% 0.0% 0.0%   1000.0 Solidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Equity ratio %   68.2% 72.1% 67.2% 65.1% -71.4% -83.2% -100.0% -100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   -113.9% -124.9% -228.1% 21.7% -19.5% -454.5% 0.0% 0.0%   Gearing %   0.0% 3.1% 0.0% 0.0% -51.3% -43.2% -100.0% -100.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   0.0% 12.8% 53.5% 0.0% 7.2% 0.9% 0.0% 0.0%   1000.0 Liquidity  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Quick Ratio   2.7 3.1 2.9 2.8 0.1 0.1 0.0 0.0   Current Ratio   2.7 3.1 2.9 2.8 0.1 0.1 0.0 0.0   Cash and cash equivalent   766.4 677.7 390.3 51.0 26.7 22.5 0.0 0.0   1000.0 Capital use efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   730.1 1,054.8 1,341.4 1,165.9 -988.7 -1,077.5 -500.0 -500.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2018/12 2019 2019/12 2020 2020/12 2021 2021/12 2022 2022/12 2023 2023/12 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0