CVR number 40833803
Industry 45.1110 Sale of cars and light motor vehicles

Århus Auktion ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Bankruptcy risk for industry  2.9% 2.9% 2.9% 2.9% 2.9%  
Bankruptcy risk  0.0% 11.2% 7.3% 9.1% 10.0%  
Credit score (0-100)  0 21 32 26 23  
Credit rating  N/A BB BBB BB BB  
Credit limit (kDKK)  0.0 -0.0 -0.0 -0.0 -0.0  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Net sales  0 0 0 0 0  
Gross profit  0.0 -94.3 -10.2 -14.9 -32.8  
EBITDA  0.0 -94.3 -10.2 -14.9 -32.8  
EBIT  0.0 -94.3 -10.2 -14.9 -32.8  
Pre-tax profit (PTP)  0.0 -94.3 -10.2 -14.9 -33.2  
Net earnings  0.0 -94.3 -10.2 -14.9 -33.2  
Pre-tax profit without non-rec. items  0.0 -94.3 -10.2 -14.9 -33.2  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 -54.3 -64.5 -79.4 -113  
Interest-bearing liabilities  0.0 94.1 101 115 169  
Balance sheet total (assets)  0.0 65.4 61.7 60.5 66.7  
Net Debt  0.0 88.8 99.7 115 169  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 -94.3 -10.2 -14.9 -32.8  
Gross profit growth  0.0% 0.0% 89.2% -46.4% -119.6%  
Employees  0 1 1 0 0  
Employee growth %  0.0% 0.0% 0.0% -100.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 65 62 61 67  
Balance sheet change%  0.0% 0.0% -5.6% -2.0% 10.2%  
Added value  0.0 -94.3 -10.2 -14.9 -32.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 -1.0 -2.0 -3.0 -4.0  

Profitability 
2019
N/A
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% -78.8% -8.3% -11.2% -20.5%  
ROI %  0.0% -100.1% -10.4% -13.8% -23.1%  
ROE %  0.0% -144.2% -16.1% -24.4% -52.3%  

Solidity 
2019
N/A
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Equity ratio %  0.0% -45.4% -51.1% -56.8% -62.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -94.2% -977.7% -767.0% -515.3%  
Gearing %  0.0% -173.5% -157.0% -144.7% -150.3%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 0.0% 0.3%  

Liquidity 
2019
N/A
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Quick Ratio  0.0 0.0 0.0 0.0 0.0  
Current Ratio  0.0 0.0 0.0 0.0 0.0  
Cash and cash equivalent  0.0 5.4 1.5 0.4 0.4  

Capital use efficiency 
2019
N/A
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 -114.3 -124.5 -139.4 -172.6  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/3
2021
2022/3
2022
2023/3
2023
2024/3
Net sales / employee  0 0 0 0 0  
Added value / employee  0 -94 -10 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 -94 -10 0 0  
EBIT / employee  0 -94 -10 0 0  
Net earnings / employee  0 -94 -10 0 0