CVR number 42394149
Industry 43.9910 Other specialised construction activities n.e.c.

Vi Bygger For Dig ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  5.2% 5.2% 5.2% 5.2% 5.2%  
Bankruptcy risk  0.0% 0.0% 4.4% 2.1% 1.3%  
Credit score (0-100)  0 0 45 66 78  
Credit rating  N/A N/A BBB BBB A  
Credit limit (kDKK)  0.0 0.0 0.0 0.1 18.5  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 680 1,173 787  
EBITDA  0.0 0.0 197 809 736  
EBIT  0.0 0.0 197 766 624  
Pre-tax profit (PTP)  0.0 0.0 196.1 718.1 494.2  
Net earnings  0.0 0.0 153.0 568.9 384.9  
Pre-tax profit without non-rec. items  0.0 0.0 196 718 494  
 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Tangible assets total  0.0 0.0 0.0 2,807 5,652  
Shareholders equity total  0.0 0.0 193 752 1,107  
Interest-bearing liabilities  0.0 0.0 0.0 2,044 4,558  
Balance sheet total (assets)  0.0 0.0 316 3,212 6,094  
Net Debt  0.0 0.0 -156 1,831 4,355  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 680 1,173 787  
Gross profit growth  0.0% 0.0% 0.0% 72.5% -32.9%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 316 3,212 6,094  
Balance sheet change%  0.0% 0.0% 0.0% 916.5% 89.7%  
Added value  0.0 0.0 196.6 765.8 735.6  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 2,764 2,733  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 28.9% 65.3% 79.2%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 62.2% 43.4% 13.4%  
ROI %  0.0% 0.0% 101.9% 51.2% 14.7%  
ROE %  0.0% 0.0% 79.3% 120.4% 41.4%  

Solidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 0.0% 61.1% 23.4% 18.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% -79.1% 226.3% 592.1%  
Gearing %  0.0% 0.0% 0.0% 271.7% 411.6%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 0.0% 4.7% 3.9%  

Liquidity 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 0.0 2.1 0.8 0.9  
Current Ratio  0.0 0.0 2.1 0.8 0.9  
Cash and cash equivalent  0.0 0.0 155.5 213.1 202.4  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 140.6 -75.0 -22.1  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 197 766 736  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 197 809 736  
EBIT / employee  0 0 197 766 624  
Net earnings / employee  0 0 153 569 385