CVR number 26316804
Industry 71.1210 Engineering activities and related technical consultancy

JAJR Ejendomme ApS

 

Quicksearch
from your own companies
Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...
Bankruptcy Risk 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  5.2% 6.3% 9.7% 9.9% 1.7%  
Credit score (0-100)  44 37 24 24 72  
Credit rating  BBB BBB BB BB A  
Credit limit (kDKK)  0.0 -0.0 -0.0 -0.0 0.1  
How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
Net sales  0 0 0 0 0  
Gross profit  -171 -163 -174 -96.8 476  
EBITDA  -85.6 -163 -174 -96.8 476  
EBIT  -128 -195 -212 -96.8 353  
Pre-tax profit (PTP)  -169.3 -245.0 -259.4 -96.8 -274.1  
Net earnings  -169.3 -245.0 -259.4 -96.8 -213.8  
Pre-tax profit without non-rec. items  -169 -245 -259 -96.8 -274  
 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
Tangible assets total  933 915 888 80.0 22,514  
Shareholders equity total  202 -43.2 -303 -399 -209  
Interest-bearing liabilities  1,326 1,215 0.0 650 20,439  
Balance sheet total (assets)  1,545 1,191 985 251 22,700  
Net Debt  723 1,023 -50.5 479 20,339  
 
See the entire balance sheet

Volume 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -171 -163 -174 -96.8 476  
Gross profit growth  -59.2% 4.9% -6.7% 44.3% 0.0%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,545 1,191 985 251 22,700  
Balance sheet change%  3.2% -22.9% -17.3% -74.5% 8,950.6%  
Added value  -85.6 -162.9 -173.9 -58.9 476.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  -71 -51 -65 -808 22,310  
Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -3.0 -4.0 -5.0 -5.0 1.0  

Profitability 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  75.0% 119.7% 121.8% 100.0% 74.1%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -8.4% -14.0% -16.8% -10.0% 3.0%  
ROI %  -8.5% -14.2% -34.9% -29.8% 3.3%  
ROE %  -59.1% -35.2% -23.8% -15.7% -1.9%  

Solidity 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
Equity ratio %  13.1% -3.5% -23.5% -61.4% -0.9%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  -845.0% -628.0% 29.0% -495.2% 4,270.7%  
Gearing %  657.1% -2,810.2% 0.0% -162.8% -9,771.6%  
Net interest  0 0 0 0 0  
Financing costs %  3.3% 3.9% 7.8% 0.0% 5.9%  

Liquidity 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
Quick Ratio  0.5 0.2 0.1 0.3 0.0  
Current Ratio  0.5 0.2 0.1 0.3 0.0  
Cash and cash equivalent  603.2 191.8 50.5 170.8 100.0  

Capital use efficiency 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  -731.7 -958.2 -1,190.5 -479.4 -10,053.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/10
2020
2020/10
2021
2021/10
2022
2022/10
2023
2023/10
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0