S.C. Fuglsang Ejendom A/S

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  0.3% 0.3% 0.3% 0.3% 0.3%  
Bankruptcy risk  0.0% 0.0% 1.3% 1.5% 0.7%  
Credit score (0-100)  0 0 78 75 93  
Credit rating  N/A N/A A A AA  
Credit limit (kDKK)  0.0 0.0 36.3 52.7 2,016.3  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  0.0 0.0 263 391 2,862  
EBITDA  0.0 0.0 263 391 2,862  
EBIT  0.0 0.0 142 270 2,731  
Pre-tax profit (PTP)  0.0 0.0 -89.6 73.9 2,737.0  
Net earnings  0.0 0.0 -61.7 69.1 2,157.8  
Pre-tax profit without non-rec. items  0.0 0.0 -89.6 73.9 2,737  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 14,739 14,618 12,010  
Shareholders equity total  0.0 0.0 3,134 14,803 16,961  
Interest-bearing liabilities  0.0 0.0 11,725 293 0.0  
Balance sheet total (assets)  0.0 0.0 14,902 15,155 19,164  

Net Debt  0.0 0.0 11,631 -244 -6,737  
 
See the entire balance sheet

Volume 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 0.0 263 391 2,862  
Gross profit growth  0.0% 0.0% 0.0% 48.5% 632.3%  
Employees  0 0 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 0 14,902 15,155 19,164  
Balance sheet change%  0.0% 0.0% 0.0% 1.7% 26.5%  
Added value  0.0 0.0 263.2 390.9 2,862.2  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 14,618 -242 -2,739  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 0.0 1.0 2.0 3.0  

Profitability 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 0.0% 54.1% 69.1% 95.4%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 0.0% 1.0% 1.8% 16.0%  
ROI %  0.0% 0.0% 1.0% 1.8% 17.1%  
ROE %  0.0% 0.0% -2.0% 0.8% 13.6%  

Solidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  0.0% 0.0% 21.0% 97.7% 88.5%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% 0.0% 4,418.1% -62.5% -235.4%  
Gearing %  0.0% 0.0% 374.1% 2.0% 0.0%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 4.0% 3.3% 4.0%  

Liquidity 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  0.0 0.0 0.0 1.5 3.2  
Current Ratio  0.0 0.0 0.0 1.5 3.2  
Cash and cash equivalent  0.0 0.0 94.5 537.1 6,737.2  

Capital use efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 0.0 -11,604.6 185.4 4,950.9  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
N/A
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 263 391 2,862  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 263 391 2,862  
EBIT / employee  0 0 142 270 2,731  
Net earnings / employee  0 0 -62 69 2,158