IL TEMPO GIGANTE ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  1.9% 2.5% 1.3% 6.2% 3.3%  
Credit score (0-100)  72 62 79 37 54  
Credit rating  A BBB A BBB BBB  
Credit limit (kDKK)  0.3 0.0 14.6 0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  -13.0 -12.0 -12.0 15.1 65.5  
EBITDA  -13.0 -12.0 -12.0 15.1 65.5  
EBIT  -13.0 -12.0 -12.0 15.1 65.5  
Pre-tax profit (PTP)  230.5 70.6 250.0 -639.0 188.1  
Net earnings  230.5 70.6 250.0 -639.0 159.9  
Pre-tax profit without non-rec. items  230 70.6 250 -639 188  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  133 133 191 191 191  
Shareholders equity total  756 716 853 99.4 259  
Interest-bearing liabilities  386 260 356 456 1,577  
Balance sheet total (assets)  1,153 988 1,220 1,567 1,890  

Net Debt  -209 -287 -422 -481 798  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -13.0 -12.0 -12.0 15.1 65.5  
Gross profit growth  0.0% 7.7% 0.0% 0.0% 332.2%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  1,153 988 1,220 1,567 1,890  
Balance sheet change%  20.4% -14.3% 23.5% 28.4% 20.6%  
Added value  -13.0 -12.0 -12.0 15.1 65.5  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 58 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -2.0 -3.0 -4.0 1.0 2.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  23.4% 8.1% 24.0% -44.5% 15.6%  
ROI %  23.7% 8.2% 24.2% -44.9% 15.9%  
ROE %  33.2% 9.6% 31.9% -134.2% 89.2%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  65.5% 72.4% 69.9% 6.3% 13.7%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  1,607.4% 2,392.2% 3,514.1% -3,178.6% 1,219.0%  
Gearing %  51.0% 36.4% 41.7% 458.5% 608.1%  
Net interest  0 0 0 0 0  
Financing costs %  4.7% 5.1% 4.8% 4.5% 8.1%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  2.0 2.2 2.1 2.0 0.8  
Current Ratio  2.0 2.2 2.1 2.0 0.8  
Cash and cash equivalent  594.6 547.4 777.2 937.0 778.6  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  33.3 -95.8 -286.6 -395.3 -351.7  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0