Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

JSJ HOLDING FAABORG ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Bankruptcy risk for industry   0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6% 0.6%   Bankruptcy risk   0.8% 1.1% 0.4% 0.9% 1.0% 0.6% 8.9% 8.9%   Credit score (0-100)   92 85 100 87 85 97 28 28   Credit rating   A A AAA A A AA BB BB   Credit limit (kDKK)   2,323.8 887.3 3,258.9 2,199.8 1,471.7 834.2 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   -10.5 -13.7 -33.2 -29.4 -16.3 -17.3 0.0 0.0   EBITDA   -10.5 -13.7 -33.2 -29.4 -16.3 -17.3 0.0 0.0   EBIT   -10.5 -13.7 -33.2 -29.4 -16.3 -17.3 0.0 0.0   Pre-tax profit (PTP)   199.5 -519.6 3,885.3 -168.2 -504.1 489.0 0.0 0.0   Net earnings   204.4 -518.4 3,969.2 -136.0 -493.9 482.3 0.0 0.0   Pre-tax profit without non-rec. items   200 -520 3,885 -168 -504 489 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Tangible assets total   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Shareholders equity total   23,810 23,237 27,151 26,959 26,465 8,447 4,509 4,509   Interest-bearing liabilities   4,097 2,207 2,317 2,351 99.6 273 0.0 0.0   Balance sheet total (assets)   27,946 25,452 30,579 29,326 26,581 8,818 4,509 4,509   Net Debt   -10,052 -11,613 -11,935 -11,882 -11,410 -390 -4,509 -4,509     See the entire balance sheet 1000.0 Volume  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   -10.5 -13.7 -33.2 -29.4 -16.3 -17.3 0.0 0.0   Gross profit growth   -5.3% -30.2% -142.5% 11.4% 44.7% -6.5% 0.0% 0.0%   Employees   0 0 0 0 0 0 0 0   Employee growth %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   27,946 25,452 30,579 29,326 26,581 8,818 4,509 4,509   Balance sheet change%   -4.0% -8.9% 20.1% -4.1% -9.4% -66.8% -48.9% 0.0%   Added value   -10.5 -13.7 -33.2 -29.4 -16.3 -17.3 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   0 0 0 0 0 0 0 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   -3.0 -4.0 -5.0 -5.0 -5.0 -5.0 0.0 0.0   1000.0 Profitability  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   3.7% 2.7% 14.5% 1.5% 0.9% 3.2% 0.0% 0.0%   ROI %   1.2% 2.2% 14.6% 0.8% -1.5% 2.8% 0.0% 0.0%   ROE %   0.9% -2.2% 15.8% -0.5% -1.8% 2.8% 0.0% 0.0%   1000.0 Solidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Equity ratio %   85.2% 91.3% 88.8% 91.9% 99.6% 95.8% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   95,508.9% 84,738.3% 35,917.0% 40,365.7% 70,127.4% 2,250.2% 0.0% 0.0%   Gearing %   17.2% 9.5% 8.5% 8.7% 0.4% 3.2% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   2.8% 35.0% 5.8% 16.8% 6.8% 2.3% 0.0% 0.0%   1000.0 Liquidity  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Quick Ratio   3.6 6.6 4.7 6.3 107.6 6.2 0.0 0.0   Current Ratio   3.6 6.6 4.7 6.3 107.6 6.2 0.0 0.0   Cash and cash equivalent   14,149.7 13,820.6 14,252.2 14,232.7 11,509.3 662.7 0.0 0.0   1000.0 Capital use efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   7,583.8 -839.0 9,622.4 9,869.1 9,883.2 1,238.0 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2018 2019/6 2019 2020/6 2020 2021/6 2021 2022/6 2022 2023/6 2023 2024/6 2024e N/A 2025e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   0 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   0 0 0 0 0 0 0 0   EBIT / employee   0 0 0 0 0 0 0 0   Net earnings / employee   0 0 0 0 0 0 0 0