Amager Strandvej I Holding A/S

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Bankruptcy risk for industry  1.5% 1.5% 1.5% 1.5% 1.5%  
Bankruptcy risk  15.8% 5.7% 3.6% 1.9% 1.6%  
Credit score (0-100)  13 40 51 70 74  
Credit rating  BB BBB BBB A A  
Credit limit (kDKK)  0.0 0.0 0.0 13.8 98.6  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Gross profit  -26.1 17.2 -80.8 -49.6 -101  
EBITDA  -26.1 17.2 -80.8 -49.6 -101  
EBIT  -26.1 17.2 -80.8 -49.6 -101  
Pre-tax profit (PTP)  -26.7 632.6 4,437.8 445.6 1,789.9  
Net earnings  -20.7 629.2 4,447.7 457.4 1,813.2  
Pre-tax profit without non-rec. items  -26.7 633 4,438 446 1,790  

 
See the entire income statement

Balance sheet (kDKK) 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  469 35,899 40,346 40,804 42,617  
Interest-bearing liabilities  0.0 140 216 274 314  
Balance sheet total (assets)  485 36,059 40,582 41,098 42,965  

Net Debt  -101 -35,919 -40,348 78.5 314  
 
See the entire balance sheet

Volume 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  -26.1 17.2 -80.8 -49.6 -101  
Gross profit growth  -117.5% 0.0% 0.0% 38.6% -103.3%  
Employees  0 0 0 0 0  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  485 36,059 40,582 41,098 42,965  
Balance sheet change%  -3.4% 7,333.9% 12.5% 1.3% 4.5%  
Added value  -26.1 17.2 -80.8 -49.6 -100.8  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  -2.0 1.0 -1.0 -2.0 -3.0  

Profitability 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  100.0% 100.0% 100.0% 100.0% 100.0%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  -5.3% 3.5% 11.6% 1.1% 4.3%  
ROI %  -5.4% 3.5% 11.6% 1.1% 4.3%  
ROE %  -4.3% 3.5% 11.7% 1.1% 4.3%  

Solidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Equity ratio %  96.8% 99.6% 99.4% 99.3% 99.2%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  388.7% -209,259.1% 49,951.3% -158.4% -311.3%  
Gearing %  0.0% 0.4% 0.5% 0.7% 0.7%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 2.4% 1.8% 1.8% 2.1%  

Liquidity 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Quick Ratio  31.0 224.3 172.1 2.1 5.3  
Current Ratio  31.0 224.3 172.1 2.1 5.3  
Cash and cash equivalent  101.5 36,059.3 40,563.6 195.9 0.0  

Capital use efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  469.4 441.5 367.4 325.3 1,492.8  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
2019/12
2020
2020/12
2021
2021/12
2022
2022/12
2023
2023/12
Net sales / employee  0 0 0 0 0  
Added value / employee  0 0 0 0 0  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 0 0 0 0  
EBIT / employee  0 0 0 0 0  
Net earnings / employee  0 0 0 0 0