Change language dansk English suomi svenska

Generate Estimates Confirm Cancel Hide empty rows Show hidden rows DummyText

H H EJENDOMSINVEST ApS Estimate generation in progress, please wait... 0%

Quicksearch from your own companies XBRLDenmark Analyst: XBRLDenmark

Loading... Loading... Loading... Loading...   Loading...

1000.0 Bankruptcy Risk  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Bankruptcy risk for industry   1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5% 1.5%   Bankruptcy risk   3.1% 2.4% 2.1% 1.4% 1.4% 1.3% 10.6% 10.6%   Credit score (0-100)   58 63 66 78 76 79 23 23   Credit rating   BBB BBB A A A A BB BB   Credit limit (kDKK)   0.0 0.0 0.3 67.0 58.6 98.2 0.0 0.0   How are these values calculated?   View the automatically generated explanation of bankruptcy risk 1000.0 Income statement (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Gross profit   1,088 909 938 1,147 987 993 0.0 0.0   EBITDA   679 886 938 1,147 987 993 0.0 0.0   EBIT   342 637 687 895 736 740 0.0 0.0   Pre-tax profit (PTP)   92.6 404.7 465.2 698.6 430.1 407.0 0.0 0.0   Net earnings   71.6 314.1 362.2 544.6 335.5 317.0 0.0 0.0   Pre-tax profit without non-rec. items   92.6 405 465 699 430 407 0.0 0.0     See the entire income statement 1000.0 Balance sheet (kDKK)  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Tangible assets total   22,640 22,253 22,001 21,750 21,499 21,400 0.0 0.0   Shareholders equity total   3,882 4,196 4,558 8,450 8,785 8,767 5,950 5,950   Interest-bearing liabilities   17,709 16,791 16,275 12,372 11,389 11,430 0.0 0.0   Balance sheet total (assets)   22,708 22,309 22,220 22,522 21,734 21,680 5,950 5,950   Net Debt   17,709 16,791 16,105 12,323 11,248 11,188 -5,950 -5,950     See the entire balance sheet 1000.0 Volume  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales   0 0 0 0 0 0 0 0   Net sales growth   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Gross profit   1,088 909 938 1,147 987 993 0.0 0.0   Gross profit growth   10.3% -16.4% 3.2% 22.2% -13.9% 0.6% -100.0% 0.0%   Employees   1 0 0 0 0 0 0 0   Employee growth %   0.0% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Employee expenses   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Balance sheet total (assets)   22,708 22,309 22,220 22,522 21,734 21,680 5,950 5,950   Balance sheet change%   -1.1% -1.8% -0.4% 1.4% -3.5% -0.2% -72.6% 0.0%   Added value   678.7 886.3 938.1 1,146.7 986.9 993.1 0.0 0.0   Added value %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Investments   -578 -637 -503 -503 -503 -352 -21,400 0   Net sales trend   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   EBIT trend   3.0 4.0 5.0 5.0 5.0 5.0 0.0 0.0   1000.0 Profitability  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A EBITDA %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   EBIT to gross profit (%)   31.4% 70.0% 73.2% 78.1% 74.5% 74.5% 0.0% 0.0%   Net Earnings %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Profit before depreciation and extraordinary items %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Pre tax profit less extraordinaries %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   ROA %   1.5% 2.8% 3.1% 4.0% 3.3% 3.4% 0.0% 0.0%   ROI %   1.5% 2.9% 3.2% 4.1% 3.4% 3.5% 0.0% 0.0%   ROE %   1.9% 7.8% 8.3% 8.4% 3.9% 3.6% 0.0% 0.0%   1000.0 Solidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Equity ratio %   17.1% 18.8% 20.5% 37.5% 40.4% 40.4% 100.0% 100.0%   Relative indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Relative net indebtedness %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net int. bear. debt to EBITDA, %   2,609.4% 1,894.6% 1,716.8% 1,074.7% 1,139.7% 1,126.5% 0.0% 0.0%   Gearing %   456.2% 400.2% 357.1% 146.4% 129.6% 130.4% 0.0% 0.0%   Net interest   0 0 0 0 0 0 0 0   Financing costs %   1.4% 1.3% 1.3% 1.4% 2.6% 2.9% 0.0% 0.0%   1000.0 Liquidity  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Quick Ratio   0.0 0.0 0.0 0.6 0.1 0.1 0.0 0.0   Current Ratio   0.0 0.0 0.0 0.6 0.1 0.1 0.0 0.0   Cash and cash equivalent   0.0 0.0 170.4 48.6 140.7 242.7 0.0 0.0   1000.0 Capital use efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Trade debtors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Trade creditors turnover (days)   0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0   Current assets / Net sales %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   Net working capital   -4,664.7 -4,382.3 -4,270.4 -546.2 -1,376.4 -1,745.8 0.0 0.0   Net working capital %   0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%   1000.0 Employee efficiency  2019 2019/9 2020 2020/9 2021 2021/9 2022 2022/9 2023 2023/9 2024 2024/9 2025e N/A 2026e N/A Net sales / employee   0 0 0 0 0 0 0 0   Added value / employee   679 0 0 0 0 0 0 0   Employee expenses / employee   0 0 0 0 0 0 0 0   EBITDA / employee   679 0 0 0 0 0 0 0   EBIT / employee   342 0 0 0 0 0 0 0   Net earnings / employee   72 0 0 0 0 0 0 0