Westbecgaard Biler ApS

 

Quicksearch
from your own companies




Analyst: XBRLDenmark
 
Loading...

Loading...

Loading...

Loading...

 
Loading...

Bankruptcy Risk 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Bankruptcy risk for industry  3.8% 3.8% 3.8% 3.8% 3.8%  
Bankruptcy risk  0.0% 11.7% 12.6% 17.6% 9.6%  
Credit score (0-100)  0 20 17 8 25  
Credit rating  N/A BB BB B BB  
Credit limit (kDKK)  0.0 0.0 0.0 -0.0 0.0  

How are these values calculated?
 
View the automatically generated explanation of bankruptcy risk

Income statement (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Gross profit  0.0 127 270 -30.0 555  
EBITDA  0.0 52.2 13.5 -294 371  
EBIT  0.0 52.2 13.5 -294 371  
Pre-tax profit (PTP)  0.0 51.9 11.1 -301.0 350.8  
Net earnings  0.0 40.5 8.6 -235.0 270.8  
Pre-tax profit without non-rec. items  0.0 51.9 13.1 -301 351  

 
See the entire income statement

Balance sheet (kDKK) 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Tangible assets total  0.0 0.0 0.0 0.0 0.0  
Shareholders equity total  0.0 80.5 89.0 -148 123  
Interest-bearing liabilities  0.0 0.0 2.1 209 255  
Balance sheet total (assets)  0.0 208 350 699 692  

Net Debt  0.0 -163 -116 188 78.7  
 
See the entire balance sheet

Volume 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6

Net sales  0 0 0 0 0  
Net sales growth  0.0% 0.0% 0.0% 0.0% 0.0%  
Gross profit  0.0 127 270 -30.0 555  
Gross profit growth  0.0% 0.0% 112.7% 0.0% 0.0%  
Employees  0 1 1 1 1  
Employee growth %  0.0% 0.0% 0.0% 0.0% 0.0%  
Employee expenses  0.0 0.0 0.0 0.0 0.0  
Balance sheet total (assets)  0 208 350 699 692  
Balance sheet change%  0.0% 0.0% 68.6% 99.6% -1.0%  
Added value  0.0 52.2 13.5 -294.0 371.1  
Added value %  0.0% 0.0% 0.0% 0.0% 0.0%  
Investments  0 0 0 0 0  

Net sales trend  0.0 0.0 0.0 0.0 0.0  
EBIT trend  0.0 1.0 2.0 -1.0 1.0  

Profitability 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
EBITDA %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT %  0.0% 0.0% 0.0% 0.0% 0.0%  
EBIT to gross profit (%)  0.0% 41.2% 5.0% 980.0% 66.9%  
Net Earnings %  0.0% 0.0% 0.0% 0.0% 0.0%  
Profit before depreciation and extraordinary items %  0.0% 0.0% 0.0% 0.0% 0.0%  
Pre tax profit less extraordinaries %  0.0% 0.0% 0.0% 0.0% 0.0%  
ROA %  0.0% 25.1% 4.8% -49.1% 48.2%  
ROI %  0.0% 64.9% 16.8% -203.6% 126.3%  
ROE %  0.0% 50.3% 10.1% -59.6% 65.9%  

Solidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Equity ratio %  0.0% 45.6% 26.9% -17.5% 17.8%  
Relative indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Relative net indebtedness %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net int. bear. debt to EBITDA, %  0.0% -312.2% -864.7% -63.9% 21.2%  
Gearing %  0.0% 0.0% 2.4% -141.2% 207.1%  
Net interest  0 0 0 0 0  
Financing costs %  0.0% 0.0% 30.1% 6.6% 8.8%  

Liquidity 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Quick Ratio  0.0 2.2 1.4 0.3 1.1  
Current Ratio  0.0 1.6 1.2 0.8 1.2  
Cash and cash equivalent  0.0 163.0 118.4 21.0 176.6  

Capital use efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Trade debtors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Trade creditors turnover (days)  0.0 0.0 0.0 0.0 0.0  
Current assets / Net sales %  0.0% 0.0% 0.0% 0.0% 0.0%  
Net working capital  0.0 66.6 63.8 -148.0 123.3  
Net working capital %  0.0% 0.0% 0.0% 0.0% 0.0%  

Employee efficiency 
2019
N/A
2020
2021/6
2021
2022/6
2022
2023/6
2023
2024/6
Net sales / employee  0 0 0 0 0  
Added value / employee  0 52 13 -294 371  
Employee expenses / employee  0 0 0 0 0  
EBITDA / employee  0 52 13 -294 371  
EBIT / employee  0 52 13 -294 371  
Net earnings / employee  0 40 9 -235 271